|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
1.04%
|
14.96%
|
0.68%
|
10.65%
|
6.66%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
1.04%
|
14.96%
|
0.68%
|
10.65%
|
6.66%
|
|
|
|
Cost of Revenue
|
-1.01%
|
9.07%
|
1.45%
|
3.38%
|
5.02%
|
|
Gross Profit
|
7.56%
|
35.23%
|
-1.81%
|
50.07%
|
12.27%
|
|
|
|
SG&A Expenses
|
-6.74%
|
-2.23%
|
18.35%
|
-17.69%
|
-21.01%
|
|
Depreciation & Amortization
|
113.81%
|
107.56%
|
115.26%
|
73.90%
|
80.54%
|
|
Other Operating Expenses
|
6.83%
|
-0.39%
|
-15.53%
|
0.71%
|
20.08%
|
|
Total Operating Expenses
|
4.38%
|
10.98%
|
4.21%
|
3.73%
|
5.64%
|
|
|
|
Operating Income
|
-58.18%
|
96.27%
|
-57.01%
|
141.33%
|
28.90%
|
|
Income Before Tax
|
-322.20%
|
436.12%
|
-347.00%
|
60.01%
|
116.49%
|
|
Income Tax Expenses
|
--
|
--
|
800.00%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-322.20%
|
436.12%
|
-349.25%
|
60.01%
|
116.49%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
477.78%
|
65.32%
|
45.45%
|
-300.00%
|
-800.00%
|
|
Net Income
|
-319.90%
|
1,647.40%
|
-278.37%
|
59.91%
|
114.08%
|
|
|
|
EBIT
|
-58.18%
|
96.27%
|
-57.01%
|
141.33%
|
28.90%
|
|
EBITDA
|
18.01%
|
101.01%
|
-14.72%
|
483.68%
|
47.64%
|
|
|
|
EPS Basic
|
-310.53%
|
1,528.00%
|
-253.75%
|
62.31%
|
102.13%
|
|
Normalized Basic EPS
|
-474.58%
|
3,628.57%
|
-223.64%
|
62.15%
|
96.67%
|
|
EPS Diluted
|
-310.53%
|
1,718.18%
|
-173.15%
|
62.31%
|
179.41%
|
|
Normalized Diluted EPS
|
-516.98%
|
3,933.33%
|
-223.64%
|
62.15%
|
152.38%
|
|
|
|
Average Basic Shares Outstanding
|
4.44%
|
6.22%
|
6.64%
|
6.32%
|
6.72%
|
|
Average Diluted Shares Outstanding
|
-6.14%
|
2.13%
|
6.64%
|
6.32%
|
-14.79%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|