Integrated Cyber Solutions Inc.
ICS
CNSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 62.70K | 16.70K | -140.20K | 250.30K | 47.50K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 62.70K | 16.70K | -140.20K | 250.30K | 47.50K |
| Cost of Revenue | 51.10K | 120.50K | 64.80K | 86.60K | 52.80K |
| Gross Profit | 11.60K | -103.80K | -205.00K | 163.70K | -5.30K |
| SG&A Expenses | 993.30K | 571.70K | 156.10K | 234.70K | 83.80K |
| Depreciation & Amortization | 100.00 | 100.00 | 100.00 | 100.00 | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.04M | 692.30K | 221.00K | 321.30K | 136.60K |
| Operating Income | -981.80K | -675.70K | -361.20K | -71.00K | -89.10K |
| Income Before Tax | -978.00K | -723.70K | -393.60K | -79.10K | -108.80K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -978.00K | -723.70K | -393.60K | -79.10K | -108.80K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -978.00K | -723.70K | -393.60K | -79.10K | -108.80K |
| EBIT | -981.80K | -675.70K | -361.20K | -71.00K | -89.10K |
| EBITDA | -981.70K | -675.50K | -361.10K | -71.00K | -86.80K |
| EPS Basic | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 |
| Normalized Basic EPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 |
| Normalized Diluted EPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 61.75M | 61.50M | 61.65M | 61.50M | 61.50M |
| Average Diluted Shares Outstanding | 61.75M | 61.50M | 61.65M | 61.50M | 61.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |