IDP Education Limited
IDPUF
$2.50
-$5.06-66.94%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 615.74M | 649.56M | 679.91M | 689.30M | 702.73M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 615.74M | 649.56M | 679.91M | 689.30M | 702.73M |
| Cost of Revenue | 427.10M | 444.14M | 458.81M | 458.83M | 461.58M |
| Gross Profit | 188.64M | 205.42M | 221.09M | 230.47M | 241.15M |
| SG&A Expenses | 42.30M | 42.94M | 43.34M | 42.55M | 42.00M |
| Depreciation & Amortization | 37.21M | 36.90M | 36.36M | 36.22M | 36.31M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 506.61M | 523.97M | 538.51M | 537.60M | 539.89M |
| Operating Income | 109.13M | 125.58M | 141.39M | 151.70M | 162.84M |
| Income Before Tax | 89.49M | 106.82M | 123.60M | 137.00M | 151.16M |
| Income Tax Expenses | 26.23M | 31.28M | 36.19M | 39.13M | 42.28M |
| Earnings from Continuing Operations | 63.26 | 75.54 | 87.41 | 97.87 | 108.87 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -494.90K | -505.30K | -514.30K | -479.80K | -449.20K |
| Net Income | 62.77M | 75.03M | 86.90M | 97.39M | 108.42M |
| EBIT | 109.13M | 125.58M | 141.39M | 151.70M | 162.84M |
| EBITDA | 146.15M | 164.35M | 181.75M | 183.18M | 187.51M |
| EPS Basic | 0.23 | 0.27 | 0.31 | 0.35 | 0.39 |
| Normalized Basic EPS | 0.21 | 0.25 | 0.28 | 0.31 | 0.34 |
| EPS Diluted | 0.22 | 0.27 | 0.31 | 0.35 | 0.39 |
| Normalized Diluted EPS | 0.21 | 0.25 | 0.28 | 0.31 | 0.34 |
| Average Basic Shares Outstanding | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B |
| Average Diluted Shares Outstanding | 1.12B | 1.12B | 1.12B | 1.12B | 1.11B |
| Dividend Per Share | 0.12 | 0.17 | 0.22 | 0.26 | 0.30 |
| Payout Ratio | 99.36% | 96.41% | 94.56% | 80.88% | 69.97% |