IDP Education Limited
IDPUF
$2.47
-$5.00-66.94%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 572.05M | 592.70M | 615.74M | 649.56M | 679.91M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 572.05M | 592.70M | 615.74M | 649.56M | 679.91M |
| Cost of Revenue | 428.97M | 427.00M | 427.10M | 444.14M | 458.81M |
| Gross Profit | 143.08M | 165.69M | 188.64M | 205.42M | 221.09M |
| SG&A Expenses | 40.77M | 41.44M | 42.30M | 42.94M | 43.34M |
| Depreciation & Amortization | 39.56M | 38.29M | 37.21M | 36.90M | 36.36M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 509.30M | 506.73M | 506.61M | 523.97M | 538.51M |
| Operating Income | 62.76M | 85.97M | 109.13M | 125.58M | 141.39M |
| Income Before Tax | 44.72M | 67.17M | 89.49M | 106.82M | 123.60M |
| Income Tax Expenses | 14.26M | 20.25M | 26.23M | 31.28M | 36.19M |
| Earnings from Continuing Operations | 30.46 | 46.92 | 63.26 | 75.54 | 87.41 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -644.10K | -567.00K | -494.90K | -505.30K | -514.30K |
| Net Income | 29.82M | 46.35M | 62.77M | 75.03M | 86.90M |
| EBIT | 62.76M | 85.97M | 109.13M | 125.58M | 141.39M |
| EBITDA | 84.74M | 116.18M | 146.15M | 164.35M | 181.75M |
| EPS Basic | 0.11 | 0.17 | 0.23 | 0.27 | 0.31 |
| Normalized Basic EPS | 0.10 | 0.16 | 0.21 | 0.25 | 0.28 |
| EPS Diluted | 0.11 | 0.17 | 0.22 | 0.27 | 0.31 |
| Normalized Diluted EPS | 0.10 | 0.15 | 0.21 | 0.25 | 0.28 |
| Average Basic Shares Outstanding | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B |
| Average Diluted Shares Outstanding | 1.11B | 1.12B | 1.12B | 1.12B | 1.12B |
| Dividend Per Share | 0.09 | 0.10 | 0.12 | 0.17 | 0.22 |
| Payout Ratio | 108.78% | 102.13% | 99.36% | 96.41% | 94.56% |