IDW Media Holdings, Inc.
IDWM
$33.50
-$2.75-7.59%
OTC PK
| 10/31/2025 | 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 23.16M | 24.09M | 24.64M | 25.55M | 26.47M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 23.16M | 24.09M | 24.64M | 25.55M | 26.47M |
| Cost of Revenue | 13.12M | 14.00M | 14.44M | 15.20M | 15.25M |
| Gross Profit | 10.04M | 10.09M | 10.19M | 10.35M | 11.22M |
| SG&A Expenses | 11.43M | 11.85M | 12.04M | 12.48M | 12.30M |
| Depreciation & Amortization | 290.00K | 292.00K | 304.00K | 308.00K | 312.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 24.84M | 26.14M | 26.79M | 27.99M | 27.87M |
| Operating Income | -1.68M | -2.05M | -2.15M | -2.44M | -1.40M |
| Income Before Tax | -1.41M | -1.85M | -2.00M | -2.36M | -1.39M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.41 | -1.85 | -2.00 | -2.36 | -1.39 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.41M | -1.85M | -2.00M | -2.36M | -1.39M |
| EBIT | -1.68M | -2.05M | -2.15M | -2.44M | -1.40M |
| EBITDA | -1.39M | -1.76M | -1.84M | -2.13M | -1.08M |
| EPS Basic | -5.84 | -7.66 | -8.07 | -12.36 | -9.13 |
| Normalized Basic EPS | -3.63 | -4.46 | -4.72 | -7.40 | -5.38 |
| EPS Diluted | -5.93 | -7.75 | -8.16 | -12.46 | -9.23 |
| Normalized Diluted EPS | -3.68 | -4.52 | -4.77 | -7.46 | -5.44 |
| Average Basic Shares Outstanding | 995.60K | 981.60K | 904.60K | 793.50K | 686.40K |
| Average Diluted Shares Outstanding | 1.02M | 1.00M | 931.60K | 820.50K | 713.40K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |