IDW Media Holdings, Inc.
IDWM
$32.25
-$1.00-3.01%
OTC PK
| 01/31/2026 | 10/31/2025 | 07/31/2025 | 04/30/2025 | 01/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 23.79M | 23.16M | 24.09M | 24.64M | 25.55M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 23.79M | 23.16M | 24.09M | 24.64M | 25.55M |
| Cost of Revenue | 13.32M | 13.12M | 14.00M | 14.44M | 15.20M |
| Gross Profit | 10.48M | 10.04M | 10.09M | 10.19M | 10.35M |
| SG&A Expenses | 10.52M | 11.43M | 11.85M | 12.04M | 12.48M |
| Depreciation & Amortization | 281.00K | 290.00K | 292.00K | 304.00K | 308.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 24.12M | 24.84M | 26.14M | 26.79M | 27.99M |
| Operating Income | -322.00K | -1.68M | -2.05M | -2.15M | -2.44M |
| Income Before Tax | -62.00K | -1.41M | -1.85M | -2.00M | -2.36M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.06 | -1.41 | -1.85 | -2.00 | -2.36 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -62.00K | -1.41M | -1.85M | -2.00M | -2.36M |
| EBIT | -322.00K | -1.68M | -2.05M | -2.15M | -2.44M |
| EBITDA | -41.00K | -1.39M | -1.76M | -1.84M | -2.13M |
| EPS Basic | -0.27 | -5.85 | -7.67 | -8.08 | -12.37 |
| Normalized Basic EPS | -0.15 | -3.63 | -4.47 | -4.72 | -7.41 |
| EPS Diluted | -0.41 | -5.94 | -7.77 | -8.18 | -12.47 |
| Normalized Diluted EPS | -0.23 | -3.69 | -4.53 | -4.78 | -7.47 |
| Average Basic Shares Outstanding | 1.01M | 995.00K | 981.00K | 904.00K | 792.90K |
| Average Diluted Shares Outstanding | 1.05M | 1.02M | 1.00M | 931.00K | 819.90K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |