IDW Media Holdings, Inc.
IDWM
$35.00
-$5.40-13.37%
OTC PK
| 07/31/2025 | 04/30/2025 | 01/31/2025 | 10/31/2024 | 07/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 24.09M | 24.64M | 25.55M | 26.47M | 27.30M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 24.09M | 24.64M | 25.55M | 26.47M | 27.30M |
| Cost of Revenue | 14.00M | 14.44M | 15.20M | 15.25M | 15.48M |
| Gross Profit | 10.09M | 10.19M | 10.35M | 11.22M | 11.83M |
| SG&A Expenses | 11.85M | 12.04M | 12.48M | 12.30M | 12.08M |
| Depreciation & Amortization | 292.00K | 304.00K | 308.00K | 312.00K | 312.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 26.14M | 26.79M | 27.99M | 27.87M | 27.86M |
| Operating Income | -2.05M | -2.15M | -2.44M | -1.40M | -562.00K |
| Income Before Tax | -1.85M | -2.00M | -2.36M | -1.39M | -510.00K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.85 | -2.00 | -2.36 | -1.39 | -0.51 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.85M | -2.00M | -2.36M | -1.39M | -510.00K |
| EBIT | -2.05M | -2.15M | -2.44M | -1.40M | -562.00K |
| EBITDA | -1.76M | -1.84M | -2.13M | -1.08M | -250.00K |
| EPS Basic | -7.64 | -8.05 | -12.34 | -9.11 | -3.77 |
| Normalized Basic EPS | -4.48 | -4.74 | -7.42 | -5.40 | -2.36 |
| EPS Diluted | -7.73 | -8.14 | -12.44 | -9.20 | -4.28 |
| Normalized Diluted EPS | -4.54 | -4.79 | -7.48 | -5.46 | -2.42 |
| Average Basic Shares Outstanding | 984.40K | 907.40K | 796.30K | 689.20K | 581.50K |
| Average Diluted Shares Outstanding | 1.01M | 934.40K | 823.30K | 716.20K | 608.50K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |