illumin Holdings Inc.
ILLM.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 102.92M | 107.64M | 106.49M | 103.89M | 102.14M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 102.92M | 107.64M | 106.49M | 103.89M | 102.14M |
| Cost of Revenue | 61.73M | 61.46M | 58.15M | 55.72M | 54.50M |
| Gross Profit | 41.19M | 46.17M | 48.34M | 48.17M | 47.63M |
| SG&A Expenses | 34.16M | 35.41M | 36.01M | 34.64M | 34.22M |
| Depreciation & Amortization | 4.36M | 4.15M | 3.92M | 3.86M | 3.91M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 113.52M | 114.62M | 111.80M | 107.43M | 105.86M |
| Operating Income | -10.60M | -6.99M | -5.31M | -3.54M | -3.72M |
| Income Before Tax | -10.62M | -3.63M | -2.92M | 492.00K | 1.26M |
| Income Tax Expenses | -97.10K | 475.80K | 433.40K | 389.00K | 713.30K |
| Earnings from Continuing Operations | -10.53 | -4.11 | -3.36 | 0.10 | 0.55 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -10.53M | -4.11M | -3.36M | 103.00K | 550.70K |
| EBIT | -10.60M | -6.99M | -5.31M | -3.54M | -3.72M |
| EBITDA | -9.95M | -6.38M | -4.73M | -3.00M | -3.19M |
| EPS Basic | -0.20 | -0.08 | -0.06 | 0.00 | 0.01 |
| Normalized Basic EPS | -0.13 | -0.04 | -0.04 | 0.01 | 0.02 |
| EPS Diluted | -0.21 | -0.09 | -0.08 | -0.01 | 0.00 |
| Normalized Diluted EPS | -0.13 | -0.05 | -0.05 | 0.00 | 0.01 |
| Average Basic Shares Outstanding | 206.37M | 205.63M | 204.81M | 204.99M | 204.78M |
| Average Diluted Shares Outstanding | 206.37M | 221.83M | 221.01M | 221.18M | 220.98M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |