International Media Acquisition Corp.
IMAQ
$9.80
$0.030.31%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -199.60K | -300.10K | -373.40K | -408.20K | -751.20K |
| Total Depreciation and Amortization | -- | -- | -- | -- | -- |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -340.20K | -375.00K | -394.30K | -515.50K | -457.20K |
| Change in Net Operating Assets | -1.27M | -1.18M | -858.10K | -1.00M | -129.60K |
| Cash from Operations | -1.81M | -1.86M | -1.63M | -1.92M | -1.34M |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 8.73M | 8.65M | 8.56M | 8.49M | 10.66M |
| Cash from Investing | 8.73M | 8.65M | 8.56M | 8.49M | 10.66M |
| Total Debt Issued | 999.50K | 1.12M | 1.15M | 1.60M | 1.36M |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -7.92M | -7.92M | -7.92M | -7.92M | -10.68M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | -6.92M | -6.80M | -6.77M | -6.32M | -9.32M |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -100.00 | -100.00 | 161.10K | 240.50K | -1.10K |