CIMG Inc.
IMG
$0.18
$0.00-0.06%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 372.80K | 678.10K | 1.00M | 1.94M | 2.21M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 372.80K | 678.10K | 1.00M | 1.94M | 2.21M |
| Cost of Revenue | 957.30K | 1.41M | 1.89M | 2.73M | 2.57M |
| Gross Profit | -584.50K | -735.80K | -892.30K | -783.30K | -356.80K |
| SG&A Expenses | 8.37M | 8.59M | 9.10M | 9.73M | 6.99M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.33M | 10.00M | 11.00M | 12.46M | 9.55M |
| Operating Income | -8.96M | -9.32M | -10.00M | -10.51M | -7.34M |
| Income Before Tax | -10.50M | -10.63M | -11.90M | -12.51M | -7.42M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -10.50 | -10.63 | -11.90 | -12.51 | -7.42 |
| Earnings from Discontinued Operations | 3.78M | 3.54M | 3.54M | 3.54M | -397.40K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -900.00 | -- | -- | -- | -- |
| Net Income | -6.72M | -7.09M | -8.36M | -8.97M | -7.82M |
| EBIT | -8.96M | -9.32M | -10.00M | -10.51M | -7.34M |
| EBITDA | -8.88M | -9.22M | -9.83M | -10.32M | -7.16M |
| EPS Basic | -1.05 | -1.94 | -3.18 | -4.85 | -7.33 |
| Normalized Basic EPS | -0.98 | -1.44 | -2.12 | -3.10 | -4.19 |
| EPS Diluted | -1.05 | -1.94 | -3.18 | -4.85 | -7.33 |
| Normalized Diluted EPS | -0.98 | -1.44 | -2.12 | -3.10 | -4.19 |
| Average Basic Shares Outstanding | 59.31M | 28.67M | 16.42M | 8.60M | 4.81M |
| Average Diluted Shares Outstanding | 59.31M | 28.67M | 16.42M | 8.60M | 4.81M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |