CIMG Inc.
IMG
$1.13
-$0.02-1.74%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 372.80K | 678.10K | 1.00M | 1.94M | 2.21M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 372.80K | 678.10K | 1.00M | 1.94M | 2.21M |
| Cost of Revenue | 957.30K | 1.41M | 1.89M | 2.73M | 2.57M |
| Gross Profit | -584.50K | -735.80K | -892.30K | -783.30K | -356.80K |
| SG&A Expenses | 8.36M | 8.58M | 9.10M | 9.73M | 6.99M |
| Depreciation & Amortization | 7.80K | 7.80K | 7.80K | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.33M | 10.00M | 11.00M | 12.46M | 9.55M |
| Operating Income | -8.96M | -9.32M | -10.00M | -10.51M | -7.34M |
| Income Before Tax | -10.50M | -10.63M | -11.90M | -12.39M | -7.30M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -10.50 | -10.63 | -11.90 | -12.39 | -7.30 |
| Earnings from Discontinued Operations | 3.78M | 3.54M | 3.54M | 3.41M | -519.80K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -900.00 | -- | -- | -- | -- |
| Net Income | -6.72M | -7.09M | -8.36M | -8.97M | -7.82M |
| EBIT | -8.96M | -9.32M | -10.00M | -10.51M | -7.34M |
| EBITDA | -8.88M | -9.22M | -9.84M | -10.32M | -7.16M |
| EPS Basic | -20.95 | -38.73 | -63.70 | -97.06 | -146.70 |
| Normalized Basic EPS | -19.64 | -28.78 | -42.38 | -61.93 | -83.87 |
| EPS Diluted | -20.95 | -38.73 | -63.70 | -97.06 | -146.70 |
| Normalized Diluted EPS | -19.64 | -28.78 | -42.38 | -61.93 | -83.87 |
| Average Basic Shares Outstanding | 2.97M | 1.43M | 820.90K | 430.20K | 240.30K |
| Average Diluted Shares Outstanding | 2.97M | 1.43M | 820.90K | 430.20K | 240.30K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |