Image Metrics, Inc.
IMGX
OTC PK
| 09/30/2011 | 06/30/2011 | 03/31/2011 | 12/31/2010 | 09/30/2010 | |
|---|---|---|---|---|---|
| Revenue | 167.00K | 5.87M | 435.00K | 550.00K | 1.06M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 167.00K | 5.87M | 435.00K | 550.00K | 1.06M |
| Cost of Revenue | 562.00K | 451.00K | 383.00K | 409.00K | 714.00K |
| Gross Profit | -395.00K | 5.42M | 52.00K | 141.00K | 344.00K |
| SG&A Expenses | 1.13M | 1.34M | 1.36M | 1.41M | 1.53M |
| Depreciation & Amortization | 21.00K | 20.00K | 29.00K | 36.00K | 53.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.16M | 2.25M | 2.21M | 2.15M | 2.82M |
| Operating Income | -1.99M | 3.63M | -1.77M | -1.60M | -1.76M |
| Income Before Tax | -1.98M | 3.42M | 689.00K | -2.12M | -474.00K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.98M | 3.42M | 689.00K | -2.12M | -474.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.98M | 3.42M | 689.00K | -2.12M | -474.00K |
| EBIT | -1.99M | 3.63M | -1.77M | -1.60M | -1.76M |
| EBITDA | -1.97M | 3.65M | -1.75M | -1.56M | -1.71M |
| EPS Basic | -0.05 | 0.19 | 0.04 | -0.14 | -0.05 |
| Normalized Basic EPS | -0.03 | 0.12 | 0.02 | -0.08 | -0.02 |
| EPS Diluted | -0.05 | 0.11 | 0.02 | -0.14 | -0.05 |
| Normalized Diluted EPS | -0.03 | 0.07 | 0.02 | -0.08 | -0.02 |
| Average Basic Shares Outstanding | 40.99M | 17.94M | 17.28M | 15.87M | 14.84M |
| Average Diluted Shares Outstanding | 40.99M | 29.45M | 28.79M | 15.87M | 14.84M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
