iMetal Resources Inc.
IMRFF
$0.09
$0.00-0.78%
OTC PK
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -1.58M | -1.16M | -792.10K | -604.80K | -1.40M |
| Total Depreciation and Amortization | 800.00 | 800.00 | 800.00 | 1.30K | 886.40K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 344.30K | 176.40K | 39.70K | 49.00K | -32.90K |
| Change in Net Operating Assets | -387.20K | -363.20K | 326.00K | 187.00K | 373.80K |
| Cash from Operations | -1.63M | -1.35M | -425.50K | -367.40K | -170.10K |
| Capital Expenditure | -618.40K | -425.20K | -97.40K | -74.10K | -122.90K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -618.40K | -425.20K | -97.40K | -74.10K | -122.90K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | -- |
| Issuance of Common Stock | 3.57M | 3.60M | 937.00K | 670.10K | 404.10K |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -440.90K | -440.90K | -45.60K | -21.60K | -25.50K |
| Cash from Financing | 2.26M | 2.28M | 626.90K | 454.20K | 281.10K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 10.90K | 503.70K | 104.00K | 12.70K | -11.90K |