Terrestrial Energy Inc.
IMSR
$7.09
-$0.07-0.98%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -1.00K | 123.40K | 248.40K | 248.40K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -1.00K | 123.40K | 248.40K | 248.40K |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -1.00K | 123.40K | 248.40K | 248.40K |
| SG&A Expenses | 14.27M | 12.19M | 8.57M | 6.01M | 4.17M |
| Depreciation & Amortization | 1.16M | 907.20K | 936.80K | 1.07M | 1.26M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 25.20M | 20.73M | 15.02M | 12.43M | 10.60M |
| Operating Income | -25.20M | -20.73M | -14.90M | -12.18M | -10.35M |
| Income Before Tax | -27.42M | -23.26M | -16.73M | -14.13M | -11.46M |
| Income Tax Expenses | 18.00K | 21.00K | 21.00K | 21.00K | 21.00K |
| Earnings from Continuing Operations | -27.44 | -23.28 | -16.75 | -14.16 | -11.49 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | 115.10K | 54.80K | 45.50K | -100.00 |
| Net Income | -27.44M | -23.16M | -16.69M | -14.11M | -11.49M |
| EBIT | -25.20M | -20.73M | -14.90M | -12.18M | -10.35M |
| EBITDA | -24.03M | -19.83M | -13.96M | -11.11M | -9.10M |
| EPS Basic | -28.78 | -31.37 | -23.32 | -19.38 | -16.21 |
| Normalized Basic EPS | -17.99 | -19.53 | -11.68 | -6.39 | -4.43 |
| EPS Diluted | -28.78 | -31.37 | -23.32 | -19.38 | -16.21 |
| Normalized Diluted EPS | -17.99 | -19.53 | -11.68 | -6.39 | -4.43 |
| Average Basic Shares Outstanding | 108.00M | 2.95M | 2.21M | 1.48M | 1.41M |
| Average Diluted Shares Outstanding | 108.00M | 2.95M | 2.89M | 2.83M | 2.76M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |