Intrepid Metals Corp.
INTR.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 13.52M | 6.06M | 1.17M | 2.68M | 3.93M |
| Total Receivables | 20.80K | 34.10K | 37.40K | 32.80K | 17.80K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 51.50K | 99.30K | 25.30K | 36.20K | 46.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 96.70K | 62.00K | 124.00K | 256.70K | 147.70K |
| Total Current Assets | 13.69M | 6.26M | 1.35M | 3.00M | 4.14M |
|
|
|||||
| Total Current Assets | 13.69M | 6.26M | 1.35M | 3.00M | 4.14M |
| Net Property, Plant & Equipment | 5.74M | 4.55M | 2.90M | 2.75M | 2.19M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | 100.70K | -- | -- | -- |
| Total Assets | 19.44M | 10.91M | 4.26M | 5.75M | 6.33M |
|
|
|||||
| Total Accounts Payable | 106.60K | 341.90K | 988.00K | 701.30K | 274.60K |
| Total Accrued Expenses | 61.10K | 62.00K | 37.70K | 28.90K | 55.40K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 35.90K | 36.50K | 35.90K | 36.70K | 34.80K |
| Total Finance Division Other Current Liabilities | 136.10K | -- | -- | -- | -- |
| Total Other Current Liabilities | 136.10K | -- | -- | -- | -- |
| Total Current Liabilities | 339.60K | 440.40K | 1.06M | 766.90K | 364.80K |
|
|
|||||
| Total Current Liabilities | 339.60K | 440.40K | 1.06M | 766.90K | 364.80K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 339.60K | 440.40K | 1.06M | 766.90K | 364.80K |
|
|
|||||
| Common Stock & APIC | 39.57M | 30.13M | 22.13M | 22.42M | 21.06M |
| Retained Earnings | -24.12M | -23.18M | -22.00M | -20.38M | -17.74M |
| Treasury Stock & Other | 3.65M | 3.52M | 3.07M | 2.95M | 2.64M |
| Total Common Equity | 19.10M | 10.47M | 3.20M | 4.99M | 5.97M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 19.10M | 10.47M | 3.20M | 4.99M | 5.97M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 19.10M | 10.47M | 3.20M | 4.99M | 5.97M |
|
|
|||||