Intellistake Technologies Corp.
ISTK
CNSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 370.40K | 644.30K | 905.70K | 1.17M | 1.06M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 370.40K | 644.30K | 905.70K | 1.17M | 1.06M |
| Cost of Revenue | 407.00K | 407.00K | 407.00K | 407.00K | 331.90K |
| Gross Profit | -36.60K | -36.60K | -36.60K | -36.60K | -68.70K |
| SG&A Expenses | 6.01M | 2.92M | 950.10K | 383.10K | 290.90K |
| Depreciation & Amortization | 15.60K | 15.60K | 15.60K | 15.60K | 33.50K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.01M | 2.92M | 950.20K | -348.80K | -498.20K |
| Operating Income | -6.01M | -2.92M | -950.20K | 6.80K | 49.10K |
| Income Before Tax | -6.60M | -3.51M | -1.50M | 2.90K | 41.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -6.60 | -3.51 | -1.50 | 0.00 | 0.04 |
| Earnings from Discontinued Operations | -852.00K | -954.90K | -969.40K | -473.10K | -473.10K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -7.46M | -4.46M | -2.47M | -1.37M | -1.33M |
| EBIT | -6.01M | -2.92M | -950.20K | 6.80K | 49.10K |
| EBITDA | -651.70K | -790.40K | -914.50K | -63.10K | 81.80K |
| EPS Basic | -0.08 | -0.05 | -0.03 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.04 | -0.02 | -0.01 | 0.00 | 0.00 |
| EPS Diluted | -0.08 | -0.05 | -0.03 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.04 | -0.02 | -0.01 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 339.52M | 318.66M | 316.33M | 302.02M | 292.52M |
| Average Diluted Shares Outstanding | 339.52M | 318.66M | 316.33M | 302.02M | 292.52M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |