Intellistake Technologies Corp.
ISTKF
$2.06
-$0.14-6.42%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 905.70K | 1.17M | 1.06M | 1.02M | 975.60K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 905.70K | 1.17M | 1.06M | 1.02M | 975.60K |
| Cost of Revenue | 1.05M | 1.05M | 974.90K | 884.10K | 1.05M |
| Gross Profit | -144.30K | -144.30K | -176.40K | -126.60K | -343.60K |
| SG&A Expenses | 959.80K | 660.10K | 567.90K | 527.90K | 598.50K |
| Depreciation & Amortization | 85.20K | 85.20K | 103.10K | 102.80K | 99.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 985.40K | 640.80K | 491.40K | 360.30K | 598.20K |
| Operating Income | -965.50K | -447.30K | -405.00K | -315.00K | -599.20K |
| Income Before Tax | -1.52M | -470.20K | -431.50K | -326.80K | -614.10K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.52 | -0.47 | -0.43 | -0.33 | -0.61 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.47M | -1.37M | -1.33M | -1.23M | -1.51M |
| EBIT | -965.50K | -447.30K | -405.00K | -315.00K | -599.20K |
| EBITDA | -929.90K | -517.30K | -372.40K | -278.90K | -529.10K |
| EPS Basic | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 316.33M | 302.02M | 292.52M | 288.72M | 292.70M |
| Average Diluted Shares Outstanding | 316.33M | 302.02M | 292.52M | 288.72M | 292.70M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |