Intellistake Technologies Corp.
ISTKF
$1.38
$0.010.95%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 644.30K | 905.70K | 1.17M | 1.06M | 1.02M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 644.30K | 905.70K | 1.17M | 1.06M | 1.02M |
| Cost of Revenue | 768.70K | 768.70K | 768.70K | 693.60K | 602.80K |
| Gross Profit | -124.40K | -124.40K | -124.40K | -156.50K | -106.70K |
| SG&A Expenses | 2.92M | 954.20K | 546.50K | 454.30K | 414.30K |
| Depreciation & Amortization | 48.50K | 48.50K | 48.50K | 66.40K | 66.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.93M | 963.90K | 209.20K | 59.80K | -71.30K |
| Operating Income | -2.92M | -957.10K | -277.20K | -234.90K | -144.90K |
| Income Before Tax | -3.51M | -1.51M | -289.70K | -251.00K | -146.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -3.51 | -1.51 | -0.29 | -0.25 | -0.15 |
| Earnings from Discontinued Operations | -947.70K | -962.20K | -180.50K | -180.50K | -180.50K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -4.46M | -2.47M | -1.37M | -1.33M | -1.23M |
| EBIT | -2.92M | -957.10K | -277.20K | -234.90K | -144.90K |
| EBITDA | -797.30K | -921.40K | -347.10K | -202.20K | -108.70K |
| EPS Basic | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 318.66M | 316.33M | 302.02M | 292.52M | 288.72M |
| Average Diluted Shares Outstanding | 318.66M | 316.33M | 302.02M | 292.52M | 288.72M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |