Intrepid Capital Corporation
ITPC
$91.00
$1.001.11%
OTC PK
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 9.87% | 11.28% | 9.17% | -7.41% | 52.60% |
| Total Other Revenue | 548.61% | -7.62% | 42.25% | 23.83% | -147.37% |
| Total Revenue | 14.26% | 10.35% | 9.72% | -5.50% | 47.69% |
| Cost of Revenue | -14.69% | -10.52% | 4.84% | 65.62% | 35.16% |
| Gross Profit | 282.62% | 44.04% | 3,763.64% | -198.32% | 949.41% |
| SG&A Expenses | -62.86% | -5.75% | 114.85% | 154.39% | 222.86% |
| Depreciation & Amortization | -24.28% | 4.62% | 15.93% | 274.64% | 236.24% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -33.21% | -9.22% | 25.04% | 81.47% | 79.75% |
| Operating Income | 116.42% | 28.02% | -77.67% | -548.11% | -190.22% |
| Income Before Tax | 79.39% | 27.24% | -35.57% | -1,248.17% | -171.01% |
| Income Tax Expenses | -- | -- | -- | -1.07% | -- |
| Earnings from Continuing Operations | 49.97% | 38.06% | -314.91% | -312.85% | -11.63% |
| Earnings from Discontinued Operations | 102.68% | -100.83% | -96.66% | -- | -41.13% |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 81.83% | -376.97% | -157.45% | -955.20% | -27.78% |
| EBIT | 116.42% | 28.02% | -77.67% | -548.11% | -190.22% |
| EBITDA | 129.84% | 30.14% | -93.25% | -459.97% | -183.70% |
| EPS Basic | 77.53% | -443.85% | -161.31% | -738.12% | 4.94% |
| Normalized Basic EPS | 99.28% | 28.31% | -33.57% | -906.52% | -90.19% |
| EPS Diluted | 75.57% | -444.05% | -161.31% | -802.32% | 4.64% |
| Normalized Diluted EPS | 99.28% | 28.31% | -33.57% | -906.52% | -90.19% |
| Average Basic Shares Outstanding | 1.80% | 1.80% | 1.80% | 42.37% | 41.53% |
| Average Diluted Shares Outstanding | 1.80% | 1.80% | 1.80% | 42.37% | 41.53% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |