J. Front Retailing Co., Ltd.
JFROF
$10.75
$1.2012.52%
OTC PK
| 02/28/2025 | 08/31/2024 | 05/31/2024 | 05/31/2024 | 02/29/2024 | |
|---|---|---|---|---|---|
| Revenue | 817.32M | 702.22M | 662.59M | 662.59M | 823.04M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 817.32M | 702.22M | 662.59M | 662.59M | 823.04M |
| Cost of Revenue | 466.91M | 343.28M | 314.57M | 314.57M | 446.33M |
| Gross Profit | 350.41M | 358.94M | 348.01M | 348.01M | 376.70M |
| SG&A Expenses | 132.13M | 254.33M | 240.90M | 240.90M | 112.26M |
| Depreciation & Amortization | 162.05M | -- | -- | -- | 171.20M |
| Other Operating Expenses | 31.87M | -46.57M | 1.75M | 1.75M | -4.60M |
| Total Operating Expenses | 792.96M | 551.05M | 557.22M | 557.22M | 725.19M |
| Operating Income | 24.36M | 151.17M | 105.37M | 105.37M | 97.85M |
| Income Before Tax | 41.59M | 147.28M | 102.06M | 102.06M | 78.56M |
| Income Tax Expenses | 13.64M | 31.07M | 27.71M | 27.71M | 20.02M |
| Earnings from Continuing Operations | 27.95M | 116.21M | 74.35M | 74.35M | 58.53M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 499.90K | -514.10K | -457.10K | -457.10K | -1.76M |
| Net Income | 28.45M | 115.70M | 73.89M | 73.89M | 56.78M |
| EBIT | 24.36M | 151.17M | 105.37M | 105.37M | 97.85M |
| EBITDA | 98.16M | 226.13M | 179.33M | 179.33M | 177.25M |
| EPS Basic | 0.11 | 0.45 | 0.28 | 0.28 | 0.22 |
| Normalized Basic EPS | 0.05 | 0.36 | 0.24 | 0.24 | 0.21 |
| EPS Diluted | 0.11 | 0.45 | 0.28 | 0.28 | 0.22 |
| Normalized Diluted EPS | 0.05 | 0.35 | 0.24 | 0.24 | 0.21 |
| Average Basic Shares Outstanding | 256.49M | 257.72M | 262.51M | 262.51M | 262.27M |
| Average Diluted Shares Outstanding | 256.56M | 257.90M | 262.59M | 262.59M | 262.27M |
| Dividend Per Share | 0.19 | 0.14 | -- | -- | 0.14 |
| Payout Ratio | -- | -- | 46.39% | 46.39% | -- |