James Bay Resources Limited
						JMBRF
					
					
							
								$0.01
								-$0.11-91.84%
								
							
						OTC PK
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -639.80K | -575.10K | -715.00K | -535.60K | -537.70K | 
| Total Depreciation and Amortization | 35.00K | 39.30K | 40.00K | 40.30K | 40.50K | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 51.40K | 76.10K | 148.00K | -121.00K | -69.00K | 
| Change in Net Operating Assets | 340.00K | 128.20K | 208.50K | 259.50K | 260.10K | 
| Cash from Operations | -213.30K | -331.40K | -318.50K | -356.90K | -306.30K | 
| Capital Expenditure | -- | -- | -- | -- | -- | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | 33.00K | 45.10K | 117.10K | 165.50K | 174.90K | 
| Cash from Investing | 33.00K | 45.10K | 117.10K | 165.50K | 174.90K | 
| Total Debt Issued | 285.40K | 449.30K | 329.40K | 164.20K | 87.20K | 
| Total Debt Repaid | -35.70K | -56.60K | -68.40K | -88.50K | -108.20K | 
| Issuance of Common Stock | -- | -- | -- | 170.00K | 170.00K | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | 175.40K | 279.10K | 190.80K | 180.70K | 109.60K | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -4.90K | -7.20K | -10.60K | -10.70K | -21.80K |