Daiwa Securities Living Investment Corporation
JRHIF
$624.50
$88.2016.45%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 165.97M | 165.41M | 165.11M | 163.99M | 167.03M |
| Total Other Revenue | 26.71M | 22.17M | 17.67M | 15.35M | 13.43M |
| Total Revenue | 192.67M | 187.58M | 182.77M | 179.35M | 180.46M |
| Cost of Revenue | 81.29M | 81.71M | 82.26M | 82.38M | 84.57M |
| Gross Profit | 111.39M | 105.87M | 100.51M | 96.96M | 95.89M |
| SG&A Expenses | 5.36M | 4.43M | 3.50M | 2.36M | 1.30M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 5.57M | 5.68M | 5.80M | 5.68M | 5.70M |
| Total Operating Expenses | 92.22M | 91.82M | 91.57M | 90.42M | 91.57M |
| Operating Income | 100.46M | 95.76M | 91.20M | 88.92M | 88.89M |
| Income Before Tax | 88.08M | 84.00M | 80.05M | 78.29M | 78.51M |
| Income Tax Expenses | 7.90K | 5.90K | 3.90K | 1.90K | -- |
| Earnings from Continuing Operations | 88.07 | 83.99 | 80.04 | 78.29 | 78.51 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 88.07M | 83.99M | 80.04M | 78.29M | 78.51M |
| EBIT | 100.46M | 95.76M | 91.20M | 88.92M | 88.89M |
| EBITDA | 136.03M | 131.83M | 127.83M | 125.93M | 127.19M |
| EPS Basic | 36.59 | 34.93 | 33.32 | 33.11 | 33.74 |
| Normalized Basic EPS | 22.87 | 21.86 | 20.88 | 20.75 | 21.14 |
| EPS Diluted | 36.59 | 34.93 | 33.32 | 33.11 | 33.74 |
| Normalized Diluted EPS | 22.87 | 21.86 | 20.88 | 20.75 | 21.14 |
| Average Basic Shares Outstanding | 9.63M | 9.62M | 9.61M | 9.46M | 9.32M |
| Average Diluted Shares Outstanding | 9.63M | 9.62M | 9.61M | 9.46M | 9.32M |
| Dividend Per Share | 33.68 | 24.72 | 15.77 | 7.70 | -- |
| Payout Ratio | 84.34% | 86.09% | 88.03% | 88.20% | 88.41% |