Jamieson Wellness Inc.
JWEL.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 31.13M | 31.39M | 17.43M | 27.25M | 30.41M |
| Total Receivables | 158.48M | 106.00M | 111.26M | 101.56M | 124.56M |
| Inventory | 107.49M | 143.21M | 139.26M | 145.00M | 138.16M |
| Prepaid Expenses | 4.73M | 5.12M | 4.75M | 3.11M | 4.04M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 1.85M | -- | -- | 72.40K | 312.00K |
| Total Current Assets | 303.68M | 285.71M | 272.71M | 277.00M | 297.48M |
|
|
|||||
| Total Current Assets | 303.68M | 285.71M | 272.71M | 277.00M | 297.48M |
| Net Property, Plant & Equipment | 72.00M | 75.29M | 75.43M | 77.77M | 80.95M |
| Long-term Investments | 199.82M | 205.36M | 204.29M | 205.30M | 207.79M |
| Goodwill | 199.82M | 205.36M | 204.29M | 205.30M | 207.79M |
| Total Other Intangibles | 262.17M | 270.96M | 270.37M | 272.90M | 277.54M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 2.46M | 3.17M | 2.69M | 2.89M | 2.18M |
| Total Assets | 840.12M | 840.50M | 825.48M | 835.87M | 865.93M |
|
|
|||||
| Total Accounts Payable | 55.89M | 80.44M | 79.93M | 80.58M | 57.90M |
| Total Accrued Expenses | 37.79M | -- | -- | -- | 40.80M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 3.37M | 3.55M | 3.50M | 3.55M | 3.61M |
| Total Finance Division Other Current Liabilities | 22.97M | 19.59M | 1.51M | 1.50M | 7.74M |
| Total Other Current Liabilities | 22.97M | 19.59M | 1.51M | 1.50M | 7.74M |
| Total Current Liabilities | 120.01M | 103.58M | 84.93M | 85.63M | 110.05M |
|
|
|||||
| Total Current Liabilities | 120.01M | 103.58M | 84.93M | 85.63M | 110.05M |
| Long-Term Debt | 282.47M | 318.97M | 311.50M | 318.96M | 313.80M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 10.87M | 12.35M | 13.22M | 14.95M | 16.04M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 45.65M | 46.61M | 61.99M | 62.30M | 61.68M |
| Total Liabilities | 458.99M | 481.51M | 471.65M | 481.85M | 501.56M |
|
|
|||||
| Common Stock & APIC | 243.29M | 254.07M | 245.62M | 246.45M | 251.15M |
| Retained Earnings | 68.88M | 52.76M | 50.76M | 50.73M | 61.07M |
| Treasury Stock & Other | 38.93M | 20.77M | 26.34M | 24.07M | 20.14M |
| Total Common Equity | 351.10M | 327.59M | 322.71M | 321.25M | 332.37M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 351.10M | 327.59M | 322.71M | 321.25M | 332.37M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 30.02M | 31.39M | 31.12M | 32.77M | 32.00M |
| Total Equity | 381.13M | 358.99M | 353.83M | 354.02M | 364.37M |
|
|
|||||
