OPENLANE, Inc.
KARWI
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 494.30M | 498.40M | 481.70M | 460.10M | 455.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 494.30M | 498.40M | 481.70M | 460.10M | 455.00M |
| Cost of Revenue | 275.50M | 270.20M | 254.40M | 241.60M | 244.50M |
| Gross Profit | 218.80M | 228.20M | 227.30M | 218.50M | 210.50M |
| SG&A Expenses | 116.80M | 122.40M | 123.00M | 116.50M | 100.20M |
| Depreciation & Amortization | 23.30M | 22.70M | 23.00M | 22.70M | 23.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 415.60M | 415.30M | 400.40M | 380.80M | 367.70M |
| Operating Income | 78.70M | 83.10M | 81.30M | 79.30M | 87.30M |
| Income Before Tax | 31.70M | 56.10M | 51.70M | 52.70M | 69.00M |
| Income Tax Expenses | -27.80M | 8.20M | 18.30M | 15.80M | 16.70M |
| Earnings from Continuing Operations | 59.50M | 47.90M | 33.40M | 36.90M | 52.30M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 59.50M | 47.90M | 33.40M | 36.90M | 52.30M |
| EBIT | 78.70M | 83.10M | 81.30M | 79.30M | 87.30M |
| EBITDA | 102.00M | 105.80M | 104.30M | 102.00M | 110.30M |
| EPS Basic | -1.32 | 0.26 | 0.16 | 0.18 | 0.21 |
| Normalized Basic EPS | 0.20 | 0.33 | 0.34 | 0.31 | 0.21 |
| EPS Diluted | -1.32 | 0.25 | 0.15 | 0.18 | 0.21 |
| Normalized Diluted EPS | 0.20 | 0.32 | 0.34 | 0.30 | 0.21 |
| Average Basic Shares Outstanding | 126.70M | 106.70M | 107.50M | 107.20M | 144.10M |
| Average Diluted Shares Outstanding | 126.70M | 108.30M | 108.60M | 108.60M | 144.10M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 8.91% | 23.17% | 33.23% | 30.08% | 21.22% |