Kelt Exploration Ltd.
						KEL.TO
					
					
						TSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 77.41% | 34.14% | 51.57% | -18.39% | -9.31% | 
| Total Depreciation and Amortization | 3.07% | 4.96% | 12.08% | 10.66% | -7.38% | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | -211.04% | 11.94% | 316.26% | 235.84% | -115.37% | 
| Change in Net Operating Assets | -110.25% | 146.29% | -530.49% | -11.59% | 117.45% | 
| Cash from Operations | -27.57% | 76.40% | -10.22% | 12.75% | -26.81% | 
| Capital Expenditure | 9.93% | -5.28% | -15.16% | -11.61% | 9.30% | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -192.59% | 242.82% | -205.70% | -138.14% | 227.07% | 
| Cash from Investing | -38.60% | 27.97% | -25.65% | -42.40% | 21.03% | 
| Total Debt Issued | -- | -- | 93.70% | 160.23% | -- | 
| Total Debt Repaid | 97.50% | -3,137.69% | 0.50% | 3.38% | -40.82% | 
| Issuance of Common Stock | -36.33% | 199.16% | -59.16% | 18.29% | 29.82% | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | 1,300.07% | -106.56% | 81.69% | 148.38% | 1,281.38% | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | 85.86% | -261.50% | 122.30% | 60.10% | 92.95% |