Keyera Corp.
KEY.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.90B | 5.07B | 5.21B | 5.30B | 5.21B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.90B | 5.07B | 5.21B | 5.30B | 5.21B |
| Cost of Revenue | 3.92B | 4.11B | 4.17B | 4.26B | 4.19B |
| Gross Profit | 988.24M | 959.63M | 1.04B | 1.05B | 1.01B |
| SG&A Expenses | 123.50M | 133.28M | 133.87M | 129.59M | 131.04M |
| Depreciation & Amortization | 268.38M | 260.23M | 258.31M | 256.48M | 257.21M |
| Other Operating Expenses | 9.22M | 9.21M | 9.26M | 9.33M | 9.55M |
| Total Operating Expenses | 4.32B | 4.51B | 4.57B | 4.65B | 4.59B |
| Operating Income | 587.14M | 556.93M | 639.30M | 651.31M | 613.85M |
| Income Before Tax | 406.56M | 403.57M | 498.95M | 512.97M | 463.79M |
| Income Tax Expenses | 97.68M | 95.93M | 117.81M | 119.37M | 108.41M |
| Earnings from Continuing Operations | 308.88 | 307.64 | 381.14 | 393.60 | 355.38 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 308.88M | 307.64M | 381.14M | 393.60M | 355.38M |
| EBIT | 587.14M | 556.93M | 639.30M | 651.31M | 613.85M |
| EBITDA | 832.38M | 794.57M | 875.07M | 885.32M | 848.82M |
| EPS Basic | 1.35 | 1.34 | 1.66 | 1.72 | 1.55 |
| Normalized Basic EPS | 1.17 | 1.11 | 1.37 | 1.38 | 1.25 |
| EPS Diluted | 1.34 | 1.33 | 1.66 | 1.71 | 1.54 |
| Normalized Diluted EPS | 1.17 | 1.11 | 1.37 | 1.38 | 1.25 |
| Average Basic Shares Outstanding | 916.82M | 916.69M | 916.61M | 916.61M | 916.61M |
| Average Diluted Shares Outstanding | 916.82M | 916.69M | 916.61M | 916.61M | 916.61M |
| Dividend Per Share | 1.52 | 1.50 | 1.49 | 1.48 | 1.49 |
| Payout Ratio | 112.62% | 111.87% | 89.64% | 86.19% | 96.01% |