Keyera Corp.
KEY.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 5.21B | 5.30B | 5.21B | 5.51B | 5.17B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.21B | 5.30B | 5.21B | 5.51B | 5.17B |
| Cost of Revenue | 4.17B | 4.26B | 4.19B | 4.39B | 4.15B |
| Gross Profit | 1.04B | 1.05B | 1.01B | 1.12B | 1.02B |
| SG&A Expenses | 133.87M | 129.59M | 131.04M | 123.75M | 114.56M |
| Depreciation & Amortization | 258.31M | 256.48M | 257.21M | 258.85M | 257.56M |
| Other Operating Expenses | 9.26M | 9.33M | 9.55M | 9.39M | 9.18M |
| Total Operating Expenses | 4.57B | 4.65B | 4.59B | 4.79B | 4.53B |
| Operating Income | 639.30M | 651.31M | 613.85M | 727.81M | 638.17M |
| Income Before Tax | 498.95M | 512.97M | 463.79M | 423.34M | 324.47M |
| Income Tax Expenses | 117.81M | 119.37M | 108.41M | 95.31M | 73.58M |
| Earnings from Continuing Operations | 381.14 | 393.60 | 355.38 | 328.03 | 250.90 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 381.14M | 393.60M | 355.38M | 328.03M | 250.90M |
| EBIT | 639.30M | 651.31M | 613.85M | 727.81M | 638.17M |
| EBITDA | 875.07M | 885.32M | 848.82M | 966.76M | 875.63M |
| EPS Basic | 1.66 | 1.72 | 1.55 | 1.43 | 1.09 |
| Normalized Basic EPS | 1.37 | 1.38 | 1.25 | 1.58 | 1.31 |
| EPS Diluted | 1.66 | 1.71 | 1.54 | 1.43 | 1.09 |
| Normalized Diluted EPS | 1.37 | 1.38 | 1.25 | 1.58 | 1.31 |
| Average Basic Shares Outstanding | 916.61M | 916.61M | 916.61M | 916.61M | 916.61M |
| Average Diluted Shares Outstanding | 916.61M | 916.61M | 916.61M | 916.61M | 916.61M |
| Dividend Per Share | 1.49 | 1.48 | 1.49 | 1.49 | 1.48 |
| Payout Ratio | 89.64% | 86.19% | 96.01% | 103.74% | 134.86% |