KNOT Offshore Partners LP
KNOP
$9.08
$0.131.45%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 330.06M | 317.92M | 310.54M | 297.71M | 294.10M |
| Total Other Revenue | 2.08M | 2.10M | 2.09M | 2.08M | 2.08M |
| Total Revenue | 332.14M | 320.03M | 312.63M | 299.79M | 296.18M |
| Cost of Revenue | 122.36M | 115.95M | 112.12M | 111.25M | 104.38M |
| Gross Profit | 209.77M | 204.08M | 200.51M | 188.54M | 191.80M |
| SG&A Expenses | 6.36M | 6.23M | 6.07M | 6.11M | 5.72M |
| Depreciation & Amortization | 114.46M | 112.84M | 111.82M | 110.99M | 110.56M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 243.18M | 235.02M | 230.00M | 228.34M | 220.66M |
| Operating Income | 88.96M | 85.01M | 82.63M | 71.45M | 75.53M |
| Income Before Tax | 34.85M | 15.28M | 14.70M | -12.77M | -2.10M |
| Income Tax Expenses | 982.00K | 1.07M | 632.00K | 1.70M | -4.04M |
| Earnings from Continuing Operations | 33.87 | 14.21 | 14.06 | -14.47 | 1.95 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 33.87M | 14.21M | 14.06M | -14.47M | 1.95M |
| EBIT | 88.96M | 85.01M | 82.63M | 71.45M | 75.53M |
| EBITDA | 185.77M | 188.83M | 186.29M | 177.71M | 174.78M |
| EPS Basic | 0.68 | 0.11 | 0.11 | -0.71 | -0.24 |
| Normalized Basic EPS | 0.47 | 0.42 | 0.44 | 0.04 | 0.25 |
| EPS Diluted | 0.64 | 0.10 | 0.09 | -0.72 | -0.25 |
| Normalized Diluted EPS | 0.45 | 0.40 | 0.41 | 0.02 | 0.22 |
| Average Basic Shares Outstanding | 139.75M | 139.75M | 139.75M | 139.75M | 139.75M |
| Average Diluted Shares Outstanding | 148.31M | 148.50M | 148.70M | 148.70M | 148.70M |
| Dividend Per Share | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Payout Ratio | 15.36% | 36.62% | 37.00% | -35.96% | 267.37% |