KNOT Offshore Partners LP KNOP

	06/30/2026	03/31/2026	12/31/2025	09/30/2025	06/30/2025
Revenue	373.58M	367.42M	361.65M	350.58M	330.06M
Total Other Revenue	2.20M	2.17M	2.19M	2.13M	2.08M
Total Revenue	375.78M	369.59M	363.84M	352.71M	332.14M

Cost of Revenue	138.84M	135.36M	133.78M	125.68M	122.36M
Gross Profit	236.94M	234.23M	230.06M	227.03M	209.77M

SG&A Expenses	8.25M	8.10M	7.40M	6.42M	6.36M
Depreciation & Amortization	145.51M	132.79M	119.70M	117.50M	114.46M
Other Operating Expenses	--	--	--	--	--
Total Operating Expenses	292.60M	276.25M	260.88M	249.60M	243.18M

Operating Income	83.19M	93.33M	102.96M	103.11M	88.96M
Income Before Tax	15.80M	19.17M	24.42M	53.50M	34.85M
Income Tax Expenses	894.00K	861.00K	1.16M	746.00K	982.00K

Earnings from Continuing Operations	14.91	18.31	23.26	52.76	33.87
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	--	--	--	--	--
Net Income	14.91M	18.31M	23.26M	52.76M	33.87M

EBIT	83.19M	93.33M	102.96M	103.11M	88.96M
EBITDA	204.20M	210.38M	208.31M	208.70M	186.27M

EPS Basic	0.13	0.23	0.37	1.22	0.68
Normalized Basic EPS	0.54	0.66	0.77	0.82	0.47
EPS Diluted	0.13	0.21	0.34	1.19	0.64
Normalized Diluted EPS	0.54	0.64	0.74	0.79	0.45

Average Basic Shares Outstanding	138.48M	138.86M	139.25M	139.60M	139.75M
Average Diluted Shares Outstanding	146.98M	147.39M	147.80M	148.16M	148.31M
Dividend Per Share	0.18	0.13	0.10	0.10	0.10
Payout Ratio	40.29%	28.37%	22.37%	9.86%	15.36%