Vault Strategic Mining Corp.
KNOX.V
TSX
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 12.00K | 12.00K | 12.00K | -- | -- |
| Gross Profit | -12.00K | -12.00K | -12.00K | -- | -- |
| SG&A Expenses | 294.90K | 261.40K | 226.10K | 190.30K | 224.50K |
| Depreciation & Amortization | -- | -- | -- | -648.90K | 9.20K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 306.90K | 273.40K | 238.10K | -458.50K | 233.80K |
| Operating Income | -306.90K | -273.40K | -238.10K | 458.50K | -233.80K |
| Income Before Tax | -328.60K | -291.00K | -240.10K | -159.40K | -877.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.33 | -0.29 | -0.24 | -0.16 | -0.88 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -328.60K | -291.00K | -240.10K | -159.40K | -877.60K |
| EBIT | -306.90K | -273.40K | -238.10K | 458.50K | -233.80K |
| EBITDA | -- | -- | -- | -- | -499.70K |
| EPS Basic | -0.05 | -0.04 | -0.04 | -0.03 | -0.19 |
| Normalized Basic EPS | -0.03 | -0.03 | -0.03 | 0.06 | -0.03 |
| EPS Diluted | -0.05 | -0.04 | -0.04 | -0.03 | -0.19 |
| Normalized Diluted EPS | -0.03 | -0.03 | -0.03 | 0.06 | -0.03 |
| Average Basic Shares Outstanding | 25.82M | 25.82M | 21.22M | 18.96M | 18.96M |
| Average Diluted Shares Outstanding | 25.82M | 25.82M | 21.22M | 18.96M | 18.96M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |