Cogna Educação S.A.
KROTF
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.26B | 1.22B | 1.17B | 1.15B | 1.18B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.26B | 1.22B | 1.17B | 1.15B | 1.18B |
| Cost of Revenue | 393.81M | 383.15M | 373.01M | 370.09M | 389.77M |
| Gross Profit | 865.31M | 838.01M | 799.53M | 783.39M | 792.05M |
| SG&A Expenses | 602.35M | 533.22M | 505.72M | 506.67M | 520.78M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -168.60K | 999.60K | 1.63M | 1.09M | 341.00K |
| Total Operating Expenses | 996.00M | 917.37M | 880.35M | 877.86M | 910.89M |
| Operating Income | 263.13M | 303.79M | 292.19M | 275.63M | 270.93M |
| Income Before Tax | 104.47M | 176.85M | 160.87M | 132.17M | 111.76M |
| Income Tax Expenses | -1.50M | -72.94M | -47.79M | -54.13M | -57.45M |
| Earnings from Continuing Operations | 105.97 | 249.79 | 208.66 | 186.30 | 169.22 |
| Earnings from Discontinued Operations | -- | 0.00 | 0.00 | -867.10K | -618.80K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 7.17M | -19.01M | -18.32M | -17.66M | -18.79M |
| Net Income | 113.14M | 230.78M | 190.34M | 167.78M | 149.81M |
| EBIT | 263.13M | 303.79M | 292.19M | 275.63M | 270.93M |
| EBITDA | 391.55M | 427.87M | 417.17M | 402.22M | 398.93M |
| EPS Basic | 0.06 | 0.11 | 0.09 | 0.08 | 0.07 |
| Normalized Basic EPS | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 |
| EPS Diluted | 0.06 | 0.11 | 0.09 | 0.08 | 0.07 |
| Normalized Diluted EPS | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 |
| Average Basic Shares Outstanding | 8.05B | 8.29B | 8.29B | 8.29B | 8.30B |
| Average Diluted Shares Outstanding | 8.17B | 8.42B | 8.43B | 8.44B | 8.45B |
| Dividend Per Share | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Payout Ratio | 18.68% | 9.16% | 11.10% | -- | -- |