Lions Bay Capital Inc.
LBI.V
TSX
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | 514.10K | -116.50K | -309.30K | 20.70K | -132.40K |
| Total Revenue | 514.10K | -116.50K | -309.30K | 20.70K | -132.40K |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 514.10K | -116.50K | -309.30K | 20.70K | -132.40K |
| SG&A Expenses | 663.80K | 523.50K | 513.80K | 535.20K | 572.60K |
| Depreciation & Amortization | 308.00K | 308.00K | 308.00K | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 971.80K | 831.50K | 821.80K | 535.20K | 572.60K |
| Operating Income | -457.70K | -948.00K | -1.13M | -514.60K | -705.10K |
| Income Before Tax | -1.78M | -2.31M | -2.40M | -388.30K | -547.60K |
| Income Tax Expenses | -136.40K | -136.40K | -136.40K | 92.70K | 92.70K |
| Earnings from Continuing Operations | -1.65 | -2.17 | -2.27 | -0.48 | -0.64 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 161.40K | 162.50K | 162.00K | 4.80K | -300.00 |
| Net Income | -1.49M | -2.01M | -2.10M | -476.30K | -640.80K |
| EBIT | -457.70K | -948.00K | -1.13M | -514.60K | -705.10K |
| EBITDA | 325.80K | -888.80K | -1.01M | -383.80K | -1.04M |
| EPS Basic | -0.06 | -0.07 | -0.07 | -0.02 | -0.02 |
| Normalized Basic EPS | -0.04 | -0.05 | -0.05 | -0.01 | -0.02 |
| EPS Diluted | -0.06 | -0.07 | -0.07 | -0.02 | -0.02 |
| Normalized Diluted EPS | -0.04 | -0.05 | -0.05 | -0.01 | -0.02 |
| Average Basic Shares Outstanding | 121.61M | 113.73M | 113.68M | 113.68M | 113.68M |
| Average Diluted Shares Outstanding | 121.61M | 113.73M | 113.68M | 113.68M | 113.68M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |