Lion Copper and Gold Corp.
LEO
CNSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 3.56M | 6.33M | 8.00M | 5.49M | 8.32M |
| Total Receivables | 13.00K | 17.00K | 31.00K | 20.00K | 72.00K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 191.00K | 79.00K | 57.00K | 110.00K | 97.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 3.77M | 6.43M | 8.09M | 5.62M | 8.49M |
|
|
|||||
| Total Current Assets | 3.77M | 6.43M | 8.09M | 5.62M | 8.49M |
| Net Property, Plant & Equipment | 8.15M | 7.93M | 7.94M | 7.91M | 7.86M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 9.00K | 9.00K | 9.00K | 19.00K | 19.00K |
| Total Assets | 12.71M | 15.27M | 17.14M | 14.33M | 17.26M |
|
|
|||||
| Total Accounts Payable | 393.00K | 702.00K | 510.00K | 665.00K | 721.00K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 679.00K | 476.00K | 257.00K | 1.05M | 972.00K |
| Total Finance Division Other Current Liabilities | 4.43M | 5.41M | 6.93M | 4.32M | 7.38M |
| Total Other Current Liabilities | 4.43M | 5.41M | 6.93M | 4.32M | 7.38M |
| Total Current Liabilities | 5.50M | 6.59M | 7.70M | 6.03M | 9.08M |
|
|
|||||
| Total Current Liabilities | 5.50M | 6.59M | 7.70M | 6.03M | 9.08M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 19.00K | 30.00K | 40.00K | 8.00K | 19.00K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 5.52M | 6.62M | 7.74M | 6.04M | 9.10M |
|
|
|||||
| Common Stock & APIC | 136.50M | 136.38M | 136.34M | 134.48M | 133.99M |
| Retained Earnings | -133.49M | -132.15M | -130.60M | -129.92M | -129.88M |
| Treasury Stock & Other | -- | -- | -- | -- | -- |
| Total Common Equity | 3.01M | 4.23M | 5.74M | 4.56M | 4.11M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.01M | 4.23M | 5.74M | 4.56M | 4.11M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | 4.17M | 4.42M | 3.66M | 3.73M | 4.06M |
| Total Equity | 7.18M | 8.65M | 9.40M | 8.29M | 8.17M |
|
|
|||||