Lion Copper and Gold Corp.
LEO
CNSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 2.36M | 7.05M | 3.56M | 6.33M | 8.00M |
| Total Receivables | 557.00K | 14.00K | 13.00K | 17.00K | 31.00K |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 4.00K | 280.00K | 191.00K | 79.00K | 57.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 2.93M | 7.34M | 3.77M | 6.43M | 8.09M |
|
|
|||||
| Total Current Assets | 2.93M | 7.34M | 3.77M | 6.43M | 8.09M |
| Net Property, Plant & Equipment | 7.99M | 8.14M | 8.15M | 7.93M | 7.90M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 728.00K | 9.00K | 9.00K | 9.00K | 49.00K |
| Total Assets | 29.47M | 16.18M | 12.71M | 15.27M | 17.14M |
|
|
|||||
| Total Accounts Payable | 228.00K | 461.00K | 393.00K | 702.00K | 510.00K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 2.09M | 4.35M | 679.00K | 476.00K | 297.00K |
| Total Finance Division Other Current Liabilities | 3.77M | 3.80M | 4.43M | 5.41M | 6.93M |
| Total Other Current Liabilities | 3.77M | 3.80M | 4.43M | 5.41M | 6.93M |
| Total Current Liabilities | 6.08M | 8.61M | 5.50M | 6.59M | 7.74M |
|
|
|||||
| Total Current Liabilities | 6.08M | 8.61M | 5.50M | 6.59M | 7.74M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | 8.00K | 19.00K | 30.00K | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 6.08M | 8.62M | 5.52M | 6.62M | 7.74M |
|
|
|||||
| Common Stock & APIC | 139.20M | 138.34M | 136.50M | 136.38M | 136.34M |
| Retained Earnings | -115.83M | -137.09M | -133.49M | -132.15M | -130.60M |
| Treasury Stock & Other | 10.00K | -- | -- | -- | -- |
| Total Common Equity | 23.39M | 1.25M | 3.01M | 4.23M | 5.74M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 23.39M | 1.25M | 3.01M | 4.23M | 5.74M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | 6.31M | 4.17M | 4.42M | 3.66M |
| Total Equity | 23.39M | 7.57M | 7.18M | 8.65M | 9.40M |
|
|
|||||