Lunai Bioworks Inc.
LNAI
$1.02
-$0.15-12.82%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 480.60K | 1.63M | 311.80K | 220.60K | 220.50K |
| Total Receivables | -- | 1.09M | 127.10K | 1.24M | 1.11M |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 566.10K | 943.30K | 1.27M | 485.20K | 668.90K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 1.05M | 3.67M | 1.71M | 1.95M | 2.00M |
|
|
|||||
| Total Current Assets | 1.05M | 3.67M | 1.71M | 1.95M | 2.00M |
| Net Property, Plant & Equipment | 1.06M | 1.39M | 1.60M | 1.60M | 1.75M |
| Long-term Investments | 5.96M | 112.64M | 108.00M | 118.17M | 159.33M |
| Goodwill | 5.96M | 112.64M | 108.00M | 118.17M | 159.33M |
| Total Other Intangibles | 166.00K | 16.20K | 17.90K | 28.80K | 30.00K |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | 14.10K | 12.10K | 81.70K | 19.80K |
| Total Assets | 8.23M | 117.73M | 111.34M | 121.83M | 163.13M |
|
|
|||||
| Total Accounts Payable | 12.56M | 11.73M | 10.93M | 11.40M | 9.45M |
| Total Accrued Expenses | 5.84M | 5.72M | 5.51M | 5.36M | 5.31M |
| Short-term Debt | 3.85M | 546.30K | 817.90K | 102.70K | 231.40K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 6.17M | 6.53M | 5.69M | 3.11M | 2.94M |
| Total Finance Division Other Current Liabilities | 736.60K | 4.32M | 5.65M | 3.06M | 12.61M |
| Total Other Current Liabilities | 736.60K | 4.32M | 5.65M | 3.06M | 12.61M |
| Total Current Liabilities | 29.16M | 28.84M | 28.61M | 23.04M | 30.31M |
|
|
|||||
| Total Current Liabilities | 29.16M | 28.84M | 28.61M | 23.04M | 30.31M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | 3.85M | 546.30K | 817.90K | 102.70K | 231.40K |
| Capital Leases | 424.50K | 497.60K | 674.20K | 710.30K | 842.40K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 29.58M | 29.34M | 29.28M | 23.75M | 31.15M |
|
|
|||||
| Common Stock & APIC | 478.30M | 471.34M | 469.83M | 460.68M | 464.60M |
| Retained Earnings | -510.46M | -383.73M | -383.92M | -368.89M | -332.46M |
| Treasury Stock & Other | 10.81M | 775.60K | -3.85M | 6.30M | -170.80K |
| Total Common Equity | -21.35M | 88.39M | 82.06M | 98.09M | 131.98M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -21.35M | 88.39M | 82.06M | 98.09M | 131.98M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -21.35M | 88.39M | 82.06M | 98.09M | 131.98M |
|
|
|||||