Linamar Corporation
LNR.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.32B | 7.22B | 7.30B | 7.48B | 7.73B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.32B | 7.22B | 7.30B | 7.48B | 7.73B |
| Cost of Revenue | 6.24B | 6.16B | 6.24B | 6.39B | 6.63B |
| Gross Profit | 1.09B | 1.05B | 1.07B | 1.09B | 1.10B |
| SG&A Expenses | 417.12M | 406.45M | 415.27M | 423.14M | 429.72M |
| Depreciation & Amortization | 3.18M | 2.80M | 2.80M | 2.80M | 2.80M |
| Other Operating Expenses | -2.80M | -11.38M | -10.63M | -12.85M | -13.44M |
| Total Operating Expenses | 6.66B | 6.56B | 6.65B | 6.80B | 7.05B |
| Operating Income | 668.07M | 655.66M | 657.99M | 675.00M | 680.24M |
| Income Before Tax | 572.77M | 338.71M | 307.72M | 346.99M | 353.92M |
| Income Tax Expenses | 154.97M | 166.30M | 156.99M | 160.74M | 159.09M |
| Earnings from Continuing Operations | 417.80 | 172.42 | 150.73 | 186.24 | 194.83 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 417.80M | 172.42M | 150.73M | 186.24M | 194.83M |
| EBIT | 668.07M | 655.66M | 657.99M | 675.00M | 680.24M |
| EBITDA | 1.10B | 1.09B | 1.09B | 1.11B | 1.11B |
| EPS Basic | 6.96 | 2.93 | 2.52 | 3.05 | 3.15 |
| Normalized Basic EPS | 5.97 | 6.36 | 6.00 | 6.36 | 6.40 |
| EPS Diluted | 6.95 | 2.92 | 2.51 | 3.04 | 3.14 |
| Normalized Diluted EPS | 5.96 | 6.36 | 6.00 | 6.35 | 6.39 |
| Average Basic Shares Outstanding | 239.94M | 241.38M | 243.19M | 244.85M | 245.96M |
| Average Diluted Shares Outstanding | 240.15M | 241.59M | 243.19M | 245.07M | 246.18M |
| Dividend Per Share | 0.83 | 0.39 | 0.36 | 0.54 | 0.73 |
| Payout Ratio | 11.58% | 27.25% | 30.27% | 24.03% | 22.97% |