Linamar Corporation
LNR.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.22B | 7.30B | 7.48B | 7.73B | 7.84B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.22B | 7.30B | 7.48B | 7.73B | 7.84B |
| Cost of Revenue | 6.16B | 6.24B | 6.39B | 6.63B | 6.72B |
| Gross Profit | 1.05B | 1.07B | 1.09B | 1.10B | 1.12B |
| SG&A Expenses | 406.45M | 415.27M | 423.14M | 429.72M | 430.96M |
| Depreciation & Amortization | 2.80M | 2.80M | 2.80M | 2.80M | 1.77M |
| Other Operating Expenses | -11.38M | -10.63M | -12.85M | -13.44M | -6.77M |
| Total Operating Expenses | 6.56B | 6.65B | 6.80B | 7.05B | 7.15B |
| Operating Income | 655.66M | 657.99M | 675.00M | 680.24M | 690.20M |
| Income Before Tax | 338.71M | 307.72M | 346.99M | 353.92M | 588.31M |
| Income Tax Expenses | 166.30M | 156.99M | 160.74M | 159.09M | 150.81M |
| Earnings from Continuing Operations | 172.42 | 150.73 | 186.24 | 194.83 | 437.49 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 172.42M | 150.73M | 186.24M | 194.83M | 437.49M |
| EBIT | 655.66M | 657.99M | 675.00M | 680.24M | 690.20M |
| EBITDA | 1.09B | 1.09B | 1.11B | 1.11B | 1.10B |
| EPS Basic | 2.93 | 2.52 | 3.05 | 3.15 | 7.11 |
| Normalized Basic EPS | 6.36 | 6.00 | 6.36 | 6.40 | 5.98 |
| EPS Diluted | 2.92 | 2.51 | 3.04 | 3.14 | 7.10 |
| Normalized Diluted EPS | 6.36 | 6.00 | 6.35 | 6.39 | 5.96 |
| Average Basic Shares Outstanding | 241.38M | 243.19M | 244.85M | 245.96M | 246.05M |
| Average Diluted Shares Outstanding | 241.59M | 243.19M | 245.07M | 246.18M | 246.63M |
| Dividend Per Share | 0.18 | 0.36 | 0.54 | 0.73 | 0.74 |
| Payout Ratio | 27.25% | 30.27% | 24.03% | 22.97% | 10.00% |