The Liberty SiriusXM Group
LSXMK
NASDAQ
| 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | 06/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 2.18B | 2.16B | 2.29B | 2.27B | 2.25B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.18B | 2.16B | 2.29B | 2.27B | 2.25B |
| Cost of Revenue | 1.12B | 1.13B | 1.15B | 1.14B | 1.16B |
| Gross Profit | 1.06B | 1.04B | 1.13B | 1.13B | 1.09B |
| SG&A Expenses | 372.00M | 384.00M | 399.00M | 387.00M | 398.00M |
| Depreciation & Amortization | 156.00M | 155.00M | 164.00M | 145.00M | 154.00M |
| Other Operating Expenses | 60.00M | 74.00M | 75.00M | 61.00M | 73.00M |
| Total Operating Expenses | 1.70B | 1.74B | 1.79B | 1.74B | 1.78B |
| Operating Income | 475.00M | 422.00M | 496.00M | 534.00M | 469.00M |
| Income Before Tax | 430.00M | 309.00M | 251.00M | 465.00M | 263.00M |
| Income Tax Expenses | 81.00M | 68.00M | 22.00M | 100.00M | 46.00M |
| Earnings from Continuing Operations | 349.00M | 241.00M | 229.00M | 365.00M | 217.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -50.00M | -42.00M | -56.00M | -58.00M | -51.00M |
| Net Income | 299.00M | 199.00M | 173.00M | 307.00M | 166.00M |
| EBIT | 475.00M | 422.00M | 496.00M | 534.00M | 469.00M |
| EBITDA | 631.00M | 577.00M | 660.00M | 679.00M | 623.00M |
| EPS Basic | 0.91 | 0.61 | 0.53 | 0.94 | 0.51 |
| Normalized Basic EPS | 0.68 | 0.49 | 0.36 | 0.72 | 0.36 |
| EPS Diluted | 0.60 | 0.52 | 0.53 | 0.89 | 0.49 |
| Normalized Diluted EPS | 0.59 | 0.43 | 0.36 | 0.66 | 0.34 |
| Average Basic Shares Outstanding | 327.00M | 327.00M | 327.00M | 327.00M | 327.00M |
| Average Diluted Shares Outstanding | 374.00M | 367.00M | 328.00M | 352.00M | 346.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
