Herbal Dispatch Inc. LUFFF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 7.90M | 8.05M | 8.68M | 7.37M | 7.50M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.90M | 8.05M | 8.68M | 7.37M | 7.50M |
| Cost of Revenue | 5.95M | 6.32M | 6.71M | 6.05M | 6.05M |
| Gross Profit | 1.95M | 1.73M | 1.97M | 1.32M | 1.45M |
| SG&A Expenses | 2.90M | 2.66M | 2.56M | 2.41M | 2.29M |
| Depreciation & Amortization | 292.50K | 294.50K | 291.90K | 291.00K | 291.50K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.15M | 9.27M | 9.56M | 8.75M | 8.63M |
| Operating Income | -1.25M | -1.22M | -885.40K | -1.38M | -1.13M |
| Income Before Tax | -1.74M | -1.73M | -1.32M | -2.24M | -2.14M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.74 | -1.73 | -1.32 | -2.24 | -2.14 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.74M | -1.73M | -1.32M | -2.24M | -2.14M |
| EBIT | -1.25M | -1.22M | -885.40K | -1.38M | -1.13M |
| EBITDA | -1.12M | -1.10M | -758.70K | -1.26M | -1.01M |
| EPS Basic | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 448.03M | 403.76M | 362.20M | 327.15M | 327.15M |
| Average Diluted Shares Outstanding | 448.03M | 403.76M | 362.20M | 327.15M | 327.15M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |