Luvu Brands, Inc. LUVU
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 6.55M | 6.88M | 5.84M | 5.90M | 5.85M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.55M | 6.88M | 5.84M | 5.90M | 5.85M |
| Cost of Revenue | 4.71M | 5.08M | 4.19M | 4.53M | 4.24M |
| Gross Profit | 1.84M | 1.80M | 1.66M | 1.37M | 1.60M |
| SG&A Expenses | 1.53M | 1.52M | 1.58M | 1.50M | 1.50M |
| Depreciation & Amortization | 81.00K | 97.00K | 87.00K | 104.00K | 107.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.32M | 6.70M | 5.86M | 6.14M | 5.85M |
| Operating Income | 227.00K | 184.00K | -15.00K | -236.00K | -1.00K |
| Income Before Tax | 125.00K | 48.00K | -131.00K | -343.00K | -88.00K |
| Income Tax Expenses | -49.00K | 813.00K | -- | -- | -- |
| Earnings from Continuing Operations | 174.00K | -765.00K | -131.00K | -343.00K | -88.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 174.00K | -765.00K | -131.00K | -343.00K | -88.00K |
| EBIT | 227.00K | 184.00K | -15.00K | -236.00K | -1.00K |
| EBITDA | 308.00K | 280.00K | 73.00K | -132.00K | 106.00K |
| EPS Basic | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 76.83M | 76.83M | 76.83M | 76.83M | 76.83M |
| Average Diluted Shares Outstanding | 76.83M | 76.83M | 76.83M | 76.83M | 76.83M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |