Marvel Discovery Corp.
MARV.V
TSX
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -3.09M | -3.42M | -3.02M | -3.06M | -930.00K |
| Total Depreciation and Amortization | 2.11M | 2.11M | 2.11M | 2.11M | 308.50K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 59.50K | 463.10K | 457.60K | 445.60K | 198.70K |
| Change in Net Operating Assets | 240.60K | 255.80K | 139.70K | 131.00K | 203.10K |
| Cash from Operations | -676.70K | -588.00K | -306.50K | -369.80K | -219.70K |
| Capital Expenditure | 391.90K | 361.10K | -391.00K | -474.90K | -679.30K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 28.00K | 50.50K | -30.30K | -51.60K | -48.70K |
| Cash from Investing | 419.90K | 411.70K | -421.20K | -526.40K | -727.90K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -- | -- | -- | -- | 21.40K |
| Issuance of Common Stock | 238.50K | 238.50K | 287.00K | 896.50K | 1.09M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | 53.80K | 0.00 | 0.00 |
| Cash from Financing | 171.90K | 171.90K | 251.30K | 658.30K | 820.90K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | 0.00 | 0.00 | 0.00 |
| Net Change in Cash | -84.70K | -4.20K | -476.30K | -237.80K | -126.60K |