MasterBrand, Inc.
MBC
$11.09
-$0.05-0.45%
NYSE
| 09/28/2025 | 06/29/2025 | 03/30/2025 | 12/29/2024 | 09/29/2024 | |
|---|---|---|---|---|---|
| Net Income | 82.70M | 93.70M | 101.70M | 125.90M | 148.00M |
| Total Depreciation and Amortization | 94.50M | 91.20M | 84.20M | 77.30M | 71.00M |
| Total Amortization of Deferred Charges | 2.80M | 2.80M | 9.10M | 8.90M | 8.70M |
| Total Other Non-Cash Items | 37.00M | 44.50M | 44.70M | 39.70M | 27.40M |
| Change in Net Operating Assets | 6.90M | 17.10M | 2.20M | 40.20M | -9.10M |
| Cash from Operations | 223.90M | 249.30M | 241.90M | 292.00M | 246.00M |
| Capital Expenditure | -90.10M | -90.50M | -83.70M | -80.90M | -70.50M |
| Sale of Property, Plant, and Equipment | 9.90M | 11.80M | 14.60M | 14.60M | 8.50M |
| Cash Acquisitions | 1.20M | -514.50M | -514.50M | -514.50M | -515.70M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -79.00M | -593.20M | -583.60M | -580.80M | -577.70M |
| Total Debt Issued | 190.00M | 585.00M | 1.27B | 1.17B | 1.33B |
| Total Debt Repaid | -300.00M | -275.00M | -907.50M | -862.50M | -967.50M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -29.00M | -29.00M | -27.30M | -17.90M | -19.20M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -2.50M | -5.10M | -20.00M | -20.00M | -19.80M |
| Cash from Financing | -141.50M | 275.90M | 310.20M | 269.60M | 323.50M |
| Foreign Exchange rate Adjustments | 2.60M | -700.00K | -8.10M | -7.90M | -4.90M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 6.00M | -68.70M | -39.60M | -27.10M | -13.10M |