McCoy Global Inc.
MCCRF
$1.65
-$0.28-14.46%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 59.96M | 59.65M | 60.50M | 57.66M | 56.45M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 59.96M | 59.65M | 60.50M | 57.66M | 56.45M |
| Cost of Revenue | 39.87M | 39.00M | 38.33M | 36.86M | 36.36M |
| Gross Profit | 20.09M | 20.64M | 22.16M | 20.80M | 20.09M |
| SG&A Expenses | 8.91M | 11.32M | 12.27M | 10.05M | 9.46M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 52.51M | 53.94M | 54.42M | 50.42M | 49.25M |
| Operating Income | 7.45M | 5.70M | 6.08M | 7.25M | 7.20M |
| Income Before Tax | 6.89M | 5.31M | 5.74M | 7.08M | 7.18M |
| Income Tax Expenses | 427.50K | 221.10K | 672.20K | 715.30K | 752.20K |
| Earnings from Continuing Operations | 6.46 | 5.09 | 5.07 | 6.36 | 6.43 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 6.46M | 5.09M | 5.07M | 6.36M | 6.43M |
| EBIT | 7.45M | 5.70M | 6.08M | 7.25M | 7.20M |
| EBITDA | 10.18M | 8.57M | 8.75M | 9.82M | 9.75M |
| EPS Basic | 0.22 | 0.18 | 0.18 | 0.24 | 0.25 |
| Normalized Basic EPS | 0.15 | 0.12 | 0.13 | 0.16 | 0.17 |
| EPS Diluted | 0.22 | 0.18 | 0.18 | 0.22 | 0.23 |
| Normalized Diluted EPS | 0.15 | 0.11 | 0.13 | 0.15 | 0.16 |
| Average Basic Shares Outstanding | 115.80M | 113.51M | 111.61M | 110.31M | 103.15M |
| Average Diluted Shares Outstanding | 115.80M | 115.70M | 113.80M | 114.87M | 107.71M |
| Dividend Per Share | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Payout Ratio | 28.36% | 34.17% | 32.62% | 24.53% | 21.49% |