Minnova Corp.
MCI.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -920.30K | -541.20K | -551.90K | -322.90K | -670.20K |
| Total Depreciation and Amortization | 94.10K | 93.00K | 93.40K | 97.60K | 95.80K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 242.80K | 82.40K | 93.60K | -158.60K | 180.70K |
| Change in Net Operating Assets | 172.00K | 309.10K | 316.70K | 341.50K | 356.70K |
| Cash from Operations | -411.60K | -56.80K | -48.20K | -42.30K | -36.90K |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | -- | -- | -- |
| Total Debt Issued | 15.00K | 47.00K | 47.00K | 47.30K | 47.30K |
| Total Debt Repaid | -- | -- | -- | -7.80K | -7.80K |
| Issuance of Common Stock | 577.00K | 124.50K | 21.00K | 21.00K | 21.00K |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 429.50K | 124.70K | 49.90K | 44.30K | 44.30K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 17.90K | 67.90K | 1.70K | 2.00K | 7.40K |