Davi Luxury Brand Group, Inc.
MDAV
$0.0001
$0.000.00%
| 03/31/2014 | 12/31/2013 | 09/30/2013 | 06/30/2013 | 03/31/2013 | |
|---|---|---|---|---|---|
| Revenue | 359.40K | 438.60K | 510.20K | 611.10K | 593.00K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 359.40K | 438.60K | 510.20K | 611.10K | 593.00K |
| Cost of Revenue | 3.20K | 68.30K | 74.10K | 85.40K | 99.40K |
| Gross Profit | 356.20K | 370.30K | 436.10K | 525.70K | 493.70K |
| SG&A Expenses | 1.02M | 986.80K | 894.20K | 639.30K | 647.30K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.02M | 1.06M | 970.10K | 750.10K | 772.00K |
| Operating Income | -663.00K | -616.60K | -459.90K | -139.00K | -179.00K |
| Income Before Tax | -663.00K | -735.00K | -583.70K | -267.80K | -300.40K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.66 | -0.74 | -0.58 | -0.27 | -0.30 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -663.00K | -735.00K | -583.70K | -267.80K | -300.40K |
| EBIT | -663.00K | -616.60K | -459.90K | -139.00K | -179.00K |
| EBITDA | -633.50K | -591.40K | -438.50K | -120.20K | -161.20K |
| EPS Basic | -0.05 | -0.06 | -0.05 | -0.03 | -0.03 |
| Normalized Basic EPS | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 |
| EPS Diluted | -0.05 | -0.06 | -0.05 | -0.03 | -0.03 |
| Normalized Diluted EPS | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 53.53M | 48.84M | 44.68M | 40.40M | 35.30M |
| Average Diluted Shares Outstanding | 53.53M | 48.84M | 44.68M | 40.40M | 35.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
