Modern Plant Based Foods Inc.
MDRND
$0.13
$0.130.00%
OTC PK
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 97.50K | 153.80K | 118.30K | 51.20K | 103.10K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 97.50K | 153.80K | 118.30K | 51.20K | 103.10K |
| Cost of Revenue | 95.80K | 125.00K | 89.10K | 46.70K | 81.00K |
| Gross Profit | 1.80K | 28.80K | 29.30K | 4.50K | 22.20K |
| SG&A Expenses | 64.90K | 67.70K | 62.90K | 134.90K | 70.60K |
| Depreciation & Amortization | 200.00 | 2.30K | 2.20K | 2.30K | 2.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 170.00K | 194.90K | 154.20K | 183.90K | 154.50K |
| Operating Income | -72.50K | -41.10K | -35.90K | -132.70K | -51.40K |
| Income Before Tax | -104.40K | -92.90K | -74.90K | -166.70K | -74.20K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -104.40K | -92.90K | -74.90K | -166.70K | -74.20K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 100.00 | 100.00 | 100.00 | 100.00 | 0.00 |
| Net Income | -104.30K | -92.80K | -74.80K | -166.60K | -74.20K |
| EBIT | -72.50K | -41.10K | -35.90K | -132.70K | -51.40K |
| EBITDA | -72.40K | -38.90K | -33.60K | -130.40K | -49.10K |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 14.70M | 14.70M | 14.21M | 12.35M | 12.35M |
| Average Diluted Shares Outstanding | 14.70M | 14.70M | 14.21M | 12.35M | 12.35M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |