Medical Exercise Inc. MDXR
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | 0.00 | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | 0.00 | -- | -- |
| Cost of Revenue | -- | -- | 0.00 | -- | -- |
| Gross Profit | -- | -- | 0.00 | -- | -- |
| SG&A Expenses | 81.70K | 67.40K | 64.80K | 138.40K | 59.00K |
| Depreciation & Amortization | 2.20K | 2.90K | 2.80K | 2.90K | 2.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 83.90K | 70.30K | 67.60K | 141.20K | 61.90K |
| Operating Income | -83.90K | -70.30K | -67.60K | -141.20K | -61.90K |
| Income Before Tax | -84.70K | -70.30K | -67.60K | -141.20K | -61.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -84.70K | -70.30K | -67.60K | -141.20K | -61.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -84.70K | -70.30K | -67.60K | -141.20K | -61.50K |
| EBIT | -83.90K | -70.30K | -67.60K | -141.20K | -61.90K |
| EBITDA | -82.40K | -68.00K | -65.30K | -138.90K | -59.50K |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 12.33M | 12.29M | 12.22M | 12.22M | 12.17M |
| Average Diluted Shares Outstanding | 12.33M | 12.29M | 12.22M | 12.22M | 12.17M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |