Modern Plant Based Foods Inc. MEAT
CNSX
| 05/31/2026 | 02/28/2026 | 11/30/2025 | 08/31/2025 | 05/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -104.70K | -92.10K | -74.80K | -166.60K | -74.20K |
| Total Depreciation and Amortization | 200.00 | 2.30K | 2.20K | 2.30K | 2.30K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 37.40K | 60.70K | 42.20K | 39.90K | 36.50K |
| Change in Net Operating Assets | 28.50K | -15.00K | -70.80K | 76.80K | -63.20K |
| Cash from Operations | -38.70K | -44.20K | -101.20K | -47.60K | -98.60K |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | 0.00 | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | -- | 0.00 | -- |
| Total Debt Issued | -- | -- | 200.00K | 75.00K | -- |
| Total Debt Repaid | -- | -- | -- | 0.00 | -- |
| Issuance of Common Stock | -- | -- | -- | -- | 190.00K |
| Repurchase of Common Stock | -- | -- | -- | -75.00K | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | -- | -- | 143.30K | 0.00 | 135.10K |
| Foreign Exchange rate Adjustments | -400.00 | 900.00 | -700.00 | 0.00 | 1.80K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -39.10K | -43.20K | 41.40K | -47.50K | 38.40K |