Functional Brands Inc.
MEHA
$0.01
$0.00-8.77%
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.87M | 1.65M | 1.49M | 1.69M | 1.83M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.87M | 1.65M | 1.49M | 1.69M | 1.83M |
| Cost of Revenue | 750.20K | 684.40K | 823.80K | 715.80K | 864.40K |
| Gross Profit | 1.12M | 961.10K | 670.80K | 978.40K | 968.10K |
| SG&A Expenses | 2.44M | 1.64M | 1.80M | 1.06M | 1.12M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 50.00K | -- | -- | -- | -- |
| Total Operating Expenses | 3.24M | 2.33M | 2.63M | 1.77M | 1.99M |
| Operating Income | -1.37M | -682.80K | -1.13M | -78.30K | -155.40K |
| Income Before Tax | -2.63M | -6.99M | 852.30K | 259.00K | -226.10K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -2.63M | -6.99M | 852.30K | 259.00K | -226.10K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.63M | -6.99M | 852.30K | 259.00K | -226.10K |
| EBIT | -1.37M | -682.80K | -1.13M | -78.30K | -155.40K |
| EBITDA | -1.35M | -666.70K | -1.12M | -61.80K | -139.10K |
| EPS Basic | -0.06 | -0.36 | 0.06 | 0.04 | -0.03 |
| Normalized Basic EPS | -0.04 | -0.22 | 0.04 | 0.02 | -0.02 |
| EPS Diluted | -0.06 | -0.36 | 0.00 | 0.04 | -0.03 |
| Normalized Diluted EPS | -0.04 | -0.22 | 0.00 | 0.02 | -0.02 |
| Average Basic Shares Outstanding | 42.67M | 19.59M | 12.11M | 7.04M | 6.95M |
| Average Diluted Shares Outstanding | 42.67M | 19.59M | 319.62M | 7.20M | 6.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -4.34% | -- | -- | -- | -- |