Maple Leaf Foods Inc.
MFI.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 733.68M | 516.23M | 864.91M | 872.15M | 685.90M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 733.68M | 516.23M | 864.91M | 872.15M | 685.90M |
| Cost of Revenue | 615.50M | 421.09M | 713.17M | 703.35M | 583.08M |
| Gross Profit | 118.18M | 95.14M | 151.74M | 168.80M | 102.82M |
| SG&A Expenses | 73.66M | 66.52M | 80.00M | 72.80M | 70.97M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 612.10K | 8.73M | 859.10K | 13.10M | 3.09M |
| Total Operating Expenses | 689.77M | 496.33M | 794.02M | 789.25M | 657.14M |
| Operating Income | 43.91M | 19.90M | 70.89M | 82.91M | 28.76M |
| Income Before Tax | 25.42M | 7.50M | 49.18M | 53.13M | -641.50K |
| Income Tax Expenses | 8.47M | 2.27M | 14.65M | 14.88M | 665.70K |
| Earnings from Continuing Operations | 16.94M | 5.23M | 34.53M | 38.24M | -1.31M |
| Earnings from Discontinued Operations | 14.32M | -- | -- | -- | 14.27M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 31.26M | 43.05M | 34.53M | 38.24M | 12.97M |
| EBIT | 43.91M | 19.90M | 70.89M | 82.91M | 28.76M |
| EBITDA | 88.18M | 65.29M | 115.24M | 93.78M | 79.13M |
| EPS Basic | 0.25 | 0.35 | 0.28 | 0.31 | 0.11 |
| Normalized Basic EPS | 0.13 | 0.01 | 0.25 | 0.29 | 0.00 |
| EPS Diluted | 0.24 | 0.34 | 0.28 | 0.31 | 0.11 |
| Normalized Diluted EPS | 0.13 | 0.01 | 0.25 | 0.29 | 0.00 |
| Average Basic Shares Outstanding | 124.40M | 123.80M | 123.80M | 123.50M | 123.20M |
| Average Diluted Shares Outstanding | 126.60M | 126.00M | 125.30M | 124.60M | 124.30M |
| Dividend Per Share | 0.17 | 0.18 | 0.17 | 0.16 | 0.16 |
| Payout Ratio | 63.63% | 50.20% | 53.93% | 40.73% | 122.18% |