Magnite, Inc.
MGNI
$12.35
$0.171.40%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 205.36M | 179.49M | 173.33M | 155.77M | 193.97M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 205.36M | 179.49M | 173.33M | 155.77M | 193.97M |
| Cost of Revenue | 69.51M | 69.36M | 64.95M | 62.80M | 67.79M |
| Gross Profit | 135.85M | 110.14M | 108.38M | 92.97M | 126.18M |
| SG&A Expenses | 63.08M | 64.90M | 64.84M | 72.04M | 63.70M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 153.23M | 154.45M | 151.37M | 157.14M | 153.75M |
| Operating Income | 52.13M | 25.04M | 21.96M | -1.36M | 40.22M |
| Income Before Tax | 48.07M | 20.94M | 12.10M | -10.49M | 42.26M |
| Income Tax Expenses | -74.98M | 885.00K | 958.00K | -853.00K | 5.85M |
| Earnings from Continuing Operations | 123.05M | 20.06M | 11.14M | -9.63M | 36.41M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 123.05M | 20.06M | 11.14M | -9.63M | 36.41M |
| EBIT | 52.13M | 25.04M | 21.96M | -1.36M | 40.22M |
| EBITDA | 62.12M | 37.35M | 34.17M | 14.24M | 44.39M |
| EPS Basic | 0.86 | 0.14 | 0.08 | -0.07 | 0.26 |
| Normalized Basic EPS | 0.21 | 0.09 | 0.05 | -0.04 | 0.19 |
| EPS Diluted | 0.81 | 0.13 | 0.08 | -0.07 | 0.25 |
| Normalized Diluted EPS | 0.20 | 0.09 | 0.05 | -0.04 | 0.17 |
| Average Basic Shares Outstanding | 143.70M | 143.01M | 141.65M | 141.85M | 141.11M |
| Average Diluted Shares Outstanding | 153.89M | 153.17M | 148.26M | 141.85M | 152.43M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |