Flagship Communities Real Estate Investment Trust
MHCU.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 103.39M | 99.69M | 96.83M | 92.99M | 88.13M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 103.39M | 99.69M | 96.83M | 92.99M | 88.13M |
| Cost of Revenue | 34.96M | 33.70M | 32.70M | 31.49M | 29.69M |
| Gross Profit | 68.42M | 65.98M | 64.13M | 61.50M | 58.44M |
| SG&A Expenses | 12.84M | 12.15M | 11.79M | 10.72M | 10.23M |
| Depreciation & Amortization | 533.00K | 516.00K | 510.00K | 501.00K | 485.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 48.34M | 46.37M | 45.00M | 42.70M | 40.41M |
| Operating Income | 55.05M | 53.32M | 51.83M | 50.29M | 47.72M |
| Income Before Tax | 115.67M | 95.27M | 94.49M | 102.85M | 103.52M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 115.67 | 95.27 | 94.49 | 102.85 | 103.52 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 115.67M | 95.27M | 94.49M | 102.85M | 103.52M |
| EBIT | 55.05M | 53.32M | 51.83M | 50.29M | 47.72M |
| EBITDA | 55.58M | 53.84M | 52.34M | 50.79M | 48.21M |
| EPS Basic | 5.96 | 4.91 | 4.87 | 5.43 | 5.61 |
| Normalized Basic EPS | 1.02 | 0.94 | 0.90 | 0.88 | 0.89 |
| EPS Diluted | 4.61 | 3.80 | 3.77 | 4.18 | 4.29 |
| Normalized Diluted EPS | 0.79 | 0.72 | 0.69 | 0.68 | 0.67 |
| Average Basic Shares Outstanding | 77.61M | 77.62M | 77.62M | 76.59M | 72.68M |
| Average Diluted Shares Outstanding | 100.63M | 100.54M | 100.46M | 99.36M | 95.38M |
| Dividend Per Share | 0.63 | 0.62 | 0.61 | 0.61 | 0.60 |
| Payout Ratio | 10.50% | 12.58% | 12.53% | 11.18% | 10.42% |