Flagship Communities Real Estate Investment Trust
MHCUN.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 88.13M | 83.14M | 78.07M | 74.21M | 71.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 88.13M | 83.14M | 78.07M | 74.21M | 71.05M |
| Cost of Revenue | 29.69M | 28.20M | 26.40M | 25.03M | 24.09M |
| Gross Profit | 58.44M | 54.94M | 51.67M | 49.18M | 46.97M |
| SG&A Expenses | 10.23M | 10.29M | 9.73M | 9.68M | 9.16M |
| Depreciation & Amortization | 485.00K | 464.00K | 443.00K | 422.00K | 399.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 40.41M | 38.96M | 36.57M | 35.13M | 33.65M |
| Operating Income | 47.72M | 44.18M | 41.50M | 39.09M | 37.40M |
| Income Before Tax | 103.52M | 76.88M | 82.07M | 60.01M | 65.10M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 103.52 | 76.88 | 82.07 | 60.01 | 65.10 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 103.52M | 76.88M | 82.07M | 60.01M | 65.10M |
| EBIT | 47.72M | 44.18M | 41.50M | 39.09M | 37.40M |
| EBITDA | 48.21M | 44.65M | 41.94M | 39.51M | 37.80M |
| EPS Basic | 5.61 | 4.21 | 4.86 | 3.88 | 4.30 |
| Normalized Basic EPS | 0.96 | 0.84 | 0.85 | 0.83 | 0.81 |
| EPS Diluted | 4.29 | 3.19 | 3.61 | 2.82 | 3.11 |
| Normalized Diluted EPS | 0.73 | 0.67 | 0.67 | 0.65 | 0.63 |
| Average Basic Shares Outstanding | 72.68M | 68.76M | 64.85M | 61.87M | 60.64M |
| Average Diluted Shares Outstanding | 95.38M | 85.76M | 81.81M | 78.79M | 77.45M |
| Dividend Per Share | 0.60 | 0.59 | 0.58 | 0.57 | 0.57 |
| Payout Ratio | 10.42% | 13.05% | 11.39% | 14.72% | 13.11% |
