Meritage Hospitality Group Inc.
MHGU
$6.22
-$0.08-1.20%
OTC PK
| 12/30/2012 | 09/30/2012 | 07/01/2012 | 04/01/2012 | 01/01/2012 | |
|---|---|---|---|---|---|
| Revenue | 98.95M | 97.71M | 96.88M | 95.94M | 91.74M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 98.95M | 97.71M | 96.88M | 95.94M | 91.74M |
| Cost of Revenue | 62.40M | 61.21M | 60.79M | 60.18M | 57.38M |
| Gross Profit | 36.55M | 36.50M | 36.09M | 35.76M | 34.36M |
| SG&A Expenses | 12.27M | 5.12M | 4.78M | 4.92M | 4.84M |
| Depreciation & Amortization | 1.87M | 1.82M | 1.76M | 1.70M | 1.58M |
| Other Operating Expenses | 19.89M | 26.20M | 25.82M | 25.58M | 24.50M |
| Total Operating Expenses | 96.43M | 94.36M | 93.15M | 92.38M | 88.30M |
| Operating Income | 2.52M | 3.35M | 3.73M | 3.55M | 3.44M |
| Income Before Tax | 2.33M | 2.33M | 2.10M | 1.55M | 1.42M |
| Income Tax Expenses | -735.30K | -1.35M | -1.41M | -1.47M | -1.38M |
| Earnings from Continuing Operations | 3.07 | 3.68 | 3.51 | 3.02 | 2.80 |
| Earnings from Discontinued Operations | -161.30K | -300.80K | -483.50K | -492.50K | -529.50K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -100.00 | 16.50K | 33.90K | 44.40K | 50.30K |
| Net Income | 2.91M | 3.40M | 3.06M | 2.57M | 2.32M |
| EBIT | 2.52M | 3.35M | 3.73M | 3.55M | 3.44M |
| EBITDA | 4.35M | 5.14M | 5.49M | 5.25M | 5.02M |
| EPS Basic | 0.43 | 0.53 | 0.48 | 0.41 | 0.38 |
| Normalized Basic EPS | 0.25 | 0.26 | 0.26 | 0.18 | 0.17 |
| EPS Diluted | 0.43 | 0.53 | 0.48 | 0.41 | 0.38 |
| Normalized Diluted EPS | 0.25 | 0.26 | 0.26 | 0.18 | 0.17 |
| Average Basic Shares Outstanding | 22.03M | 22.01M | 21.99M | 21.98M | 21.95M |
| Average Diluted Shares Outstanding | 22.03M | 22.01M | 21.99M | 21.98M | 21.95M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 15.05% | 13.83% | 16.41% | 12.42% | 13.81% |