Mobilicom Limited
MILOF
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 956.50K | 956.50K | 725.30K | 725.30K | 687.90K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 956.50K | 956.50K | 725.30K | 725.30K | 687.90K |
| Cost of Revenue | 460.80K | 460.80K | 326.70K | 326.70K | 273.30K |
| Gross Profit | 495.70K | 495.70K | 398.60K | 398.60K | 414.60K |
| SG&A Expenses | 2.58M | 2.58M | 1.03M | 1.03M | 942.40K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 1.19M | 1.19M | -1.31M | -1.31M | 575.30K |
| Total Operating Expenses | 6.00M | 6.00M | 732.40K | 732.40K | 2.33M |
| Operating Income | -5.04M | -5.04M | -7.20K | -7.20K | -1.64M |
| Income Before Tax | -11.88M | -11.88M | -22.80K | -22.80K | -3.13M |
| Income Tax Expenses | -48.90K | -48.90K | 11.60K | 11.60K | 51.90K |
| Earnings from Continuing Operations | -11.83M | -11.83M | -34.40K | -34.40K | -3.18M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -11.83M | -11.83M | -34.40K | -34.40K | -3.18M |
| EBIT | -5.04M | -5.04M | -7.20K | -7.20K | -1.64M |
| EBITDA | -5.03M | -5.01M | 55.00K | 55.00K | -1.64M |
| EPS Basic | -1.16 | -1.16 | 0.00 | 0.00 | -0.49 |
| Normalized Basic EPS | -0.73 | -0.73 | 0.00 | 0.00 | -0.30 |
| EPS Diluted | -1.16 | -1.16 | 0.00 | 0.00 | -0.49 |
| Normalized Diluted EPS | -0.73 | -0.73 | 0.00 | 0.00 | -0.30 |
| Average Basic Shares Outstanding | 10.18M | 10.18M | 7.53M | 7.53M | 6.49M |
| Average Diluted Shares Outstanding | 10.18M | 10.18M | 7.53M | 7.53M | 6.49M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |