Majestic Gold Corp. MJGCF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 99.17M | 93.33M | 89.25M | 82.65M | 80.08M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 99.17M | 93.33M | 89.25M | 82.65M | 80.08M |
| Cost of Revenue | 27.72M | 27.08M | 28.41M | 26.61M | 26.20M |
| Gross Profit | 71.45M | 66.24M | 60.85M | 56.04M | 53.88M |
| SG&A Expenses | 14.56M | 14.04M | 13.06M | 12.21M | 12.24M |
| Depreciation & Amortization | 10.14M | 9.33M | 9.62M | 10.89M | 10.09M |
| Other Operating Expenses | 4.15M | 3.89M | 3.76M | 3.41M | 3.49M |
| Total Operating Expenses | 56.58M | 54.34M | 54.84M | 53.12M | 52.02M |
| Operating Income | 42.59M | 38.98M | 34.41M | 29.54M | 28.05M |
| Income Before Tax | 38.78M | 34.75M | 32.11M | 29.73M | 29.57M |
| Income Tax Expenses | 17.90M | 15.59M | 13.79M | 10.83M | 10.05M |
| Earnings from Continuing Operations | 20.88 | 19.16 | 18.32 | 18.91 | 19.52 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -14.01M | -12.51M | -11.57M | -10.68M | -10.92M |
| Net Income | 6.87M | 6.65M | 6.74M | 8.23M | 8.59M |
| EBIT | 42.59M | 38.98M | 34.41M | 29.54M | 28.05M |
| EBITDA | 50.70M | 49.30M | 44.59M | 40.35M | 38.06M |
| EPS Basic | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 4.17B | 4.17B | 4.17B | 4.17B | 4.17B |
| Average Diluted Shares Outstanding | 4.17B | 4.17B | 4.17B | 4.17B | 4.17B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 79.75% | 82.39% | 81.21% | 61.63% | 59.03% |