Mako Mining Corp.
MKO.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 28.89M | 10.58M | 14.52M | 5.03M | 6.72M |
| Total Receivables | 1.88M | 4.24M | 1.02M | 1.82M | 3.50M |
| Inventory | 23.49M | 21.42M | 11.09M | 12.89M | 16.31M |
| Prepaid Expenses | 704.00K | 1.02M | 715.00K | 1.68M | 1.01M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 19.00K | 22.00K | 33.00K | 6.00K | 15.00K |
| Total Current Assets | 54.98M | 37.28M | 27.37M | 21.42M | 27.55M |
|
|
|||||
| Total Current Assets | 54.98M | 37.28M | 27.37M | 21.42M | 27.55M |
| Net Property, Plant & Equipment | 76.70M | 75.69M | 69.76M | 66.61M | 22.84M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 12.64M | 16.37M | 9.95M | 8.19M | 7.55M |
| Total Assets | 144.33M | 129.34M | 107.08M | 96.21M | 57.94M |
|
|
|||||
| Total Accounts Payable | 9.39M | 10.10M | 10.04M | 10.40M | 7.73M |
| Total Accrued Expenses | 138.00K | 154.00K | 312.00K | 18.00K | 452.00K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 412.00K | 707.00K | 1.90M | 2.92M | 3.87M |
| Total Finance Division Other Current Liabilities | 6.11M | 3.44M | 4.35M | 2.47M | 2.56M |
| Total Other Current Liabilities | 6.11M | 3.44M | 4.35M | 2.47M | 2.56M |
| Total Current Liabilities | 16.04M | 14.40M | 16.60M | 15.81M | 14.61M |
|
|
|||||
| Total Current Liabilities | 16.04M | 14.40M | 16.60M | 15.81M | 14.61M |
| Long-Term Debt | 4.94M | 4.87M | 4.81M | 4.37M | 4.28M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 19.00K | 45.00K | 69.00K | 95.00K | 120.00K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 26.87M | 23.31M | 8.68M | 5.52M | 3.74M |
| Total Liabilities | 47.88M | 42.63M | 30.16M | 25.80M | 22.75M |
|
|
|||||
| Common Stock & APIC | 140.35M | 138.56M | 138.10M | 137.75M | 102.15M |
| Retained Earnings | -46.38M | -55.20M | -64.01M | -68.67M | -68.39M |
| Treasury Stock & Other | 2.48M | 3.35M | 2.84M | 1.34M | 1.43M |
| Total Common Equity | 96.45M | 86.71M | 76.92M | 70.42M | 35.19M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 96.45M | 86.71M | 76.92M | 70.42M | 35.19M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 96.45M | 86.71M | 76.92M | 70.42M | 35.19M |
|
|
|||||