Income Statement - MMGRF - OTC PK

	06/30/2026	03/31/2026	12/31/2025	09/30/2025	06/30/2025
Revenue	331.03M	325.19M	316.83M	301.68M	289.89M
Total Other Revenue	--	--	--	--	--
Total Revenue	331.03M	325.19M	316.83M	301.68M	289.89M

Cost of Revenue	167.84M	166.06M	162.62M	156.04M	151.34M
Gross Profit	163.19M	159.13M	154.21M	145.64M	138.55M

SG&A Expenses	87.70M	86.29M	83.09M	78.46M	74.07M
Depreciation & Amortization	18.02M	17.64M	16.70M	15.28M	14.32M
Other Operating Expenses	26.82M	26.45M	25.84M	24.40M	23.69M
Total Operating Expenses	300.38M	296.45M	288.25M	274.18M	263.42M

Operating Income	30.64M	28.74M	28.58M	27.50M	26.47M
Income Before Tax	27.82M	25.81M	25.81M	24.24M	23.39M
Income Tax Expenses	6.27M	5.87M	5.74M	5.48M	5.24M

Earnings from Continuing Operations	21.54	19.93	20.07	18.75	18.15
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-1.15M	-838.40K	-920.90K	-893.70K	-971.50K
Net Income	20.40M	19.09M	19.15M	17.86M	17.18M

EBIT	30.64M	28.74M	28.58M	27.50M	26.47M
EBITDA	48.67M	46.38M	45.28M	42.78M	40.79M

EPS Basic	0.41	0.39	0.39	0.36	0.35
Normalized Basic EPS	0.33	0.31	0.31	0.29	0.28
EPS Diluted	0.41	0.39	0.39	0.36	0.35
Normalized Diluted EPS	0.33	0.31	0.31	0.29	0.28

Average Basic Shares Outstanding	197.75M	197.75M	197.74M	197.73M	197.72M
Average Diluted Shares Outstanding	197.75M	197.75M	197.74M	197.73M	197.72M
Dividend Per Share	0.15	0.15	0.15	0.12	0.12
Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%