Mandalay Resources Corporation
MNDJF
$3.72
$0.051.36%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 240.66M | 224.44M | 210.06M | 186.68M | 173.34M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 240.66M | 224.44M | 210.06M | 186.68M | 173.34M |
| Cost of Revenue | 110.50M | 103.94M | 102.27M | 106.35M | 105.92M |
| Gross Profit | 130.16M | 120.50M | 107.79M | 80.33M | 67.42M |
| SG&A Expenses | 10.00M | 8.85M | 7.85M | 7.19M | 8.01M |
| Depreciation & Amortization | 35.87M | 39.71M | 39.10M | 36.11M | 33.44M |
| Other Operating Expenses | 692.00K | 820.00K | 872.00K | 848.00K | 717.00K |
| Total Operating Expenses | 157.06M | 153.32M | 150.09M | 150.49M | 148.09M |
| Operating Income | 83.60M | 71.12M | 59.97M | 36.18M | 25.25M |
| Income Before Tax | 69.78M | 49.52M | 44.81M | 22.56M | 14.55M |
| Income Tax Expenses | 22.02M | 19.70M | 16.28M | 9.36M | 6.69M |
| Earnings from Continuing Operations | 47.76 | 29.81 | 28.53 | 13.20 | 7.86 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 47.76M | 29.81M | 28.53M | 13.20M | 7.86M |
| EBIT | 83.60M | 71.12M | 59.97M | 36.18M | 25.25M |
| EBITDA | 119.80M | 111.32M | 99.60M | 72.81M | 59.07M |
| EPS Basic | 0.51 | 0.32 | 0.31 | 0.14 | 0.08 |
| Normalized Basic EPS | 0.59 | 0.37 | 0.34 | 0.20 | 0.15 |
| EPS Diluted | 0.50 | 0.31 | 0.29 | 0.13 | 0.08 |
| Normalized Diluted EPS | 0.57 | 0.36 | 0.33 | 0.19 | 0.14 |
| Average Basic Shares Outstanding | 373.15M | 372.08M | 371.78M | 371.60M | 371.24M |
| Average Diluted Shares Outstanding | 385.31M | 382.97M | 381.99M | 380.77M | 379.64M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
